greeksoup/ stock research

Xcel Energy (XEL) FY2022 results: revenue $15.3 billion, up 14.0% on the year

Xcel Energy Inc. (XEL) reported revenue of $15.3 billion for fiscal 2022, the year ended 31 December 2022, up 14.0% on the year before. Net income was $1.7 billion, up 8.7%, and diluted earnings per share $3.17. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$15.3 billion
+14.0% on the year
FY2015FY2022
Operating margin
15.9%
16.4% a year earlier
FY2015FY2022
Net income
$1.7 billion
+8.7% on the year
FY2015FY2022
Diluted EPS
$3.17
+7.1% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue15,31013,43111,526+14.0%
Operating income2,4282,2032,116+10.2%
Operating margin15.9%16.4%18.4%
Interest expense953842840+13.2%
Pre-tax income1,6011,5271,467+4.8%
Income tax-135-70.0-6.0
Effective tax rate-8.4%-4.6%-0.4%
Net income1,7361,5971,473+8.7%
Net margin11.3%11.9%12.8%
Diluted EPS$3.17$2.96$2.79+7.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow3,9322,1892,848+79.6%
Capital expenditure4,6384,2445,369+9.3%
Free cash flow-706-2,055-2,521
Free cash flow margin-4.6%-15.3%-21.9%
Cash from investing-4,653-4,287-4,740
Cash from financing6662,1351,773-68.8%
Depreciation and amortisation2,4362,1431,959+13.7%
Share-based compensation20.031.073.0-35.5%
Dividends paid1,012935856+8.2%
Dividend per share$1.95n/an/a
Diluted shares, weighted547m540m528m+1.3%
Shares outstanding at period end550m544m537m+1.0%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity16,67515,61214,575+6.8%
Debt24,77723,38520,650+6.0%
Operating lease liabilities1,0381,1461,344-9.4%
Finance lease liabilities64.069.073.0-7.2%
Other liabilities18,63417,63917,315+5.6%
Total liabilities and equity61,18857,85153,957+5.8%
Fixed assets48,25345,45742,950+6.2%
Cash and equivalents111166129-33.1%
Receivables1,3731,018916+34.9%
Inventory803631535+27.3%
Other assets10,64810,5799,427+0.7%
Total assets61,18857,85153,957+5.8%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.