greeksoup/ stock research

Walmart (WMT) FY2025 results: revenue $681.0 billion, up 5.1% on the year

Walmart Inc. (WMT) reported revenue of $681.0 billion for fiscal 2025, the year ended 31 January 2025, up 5.1% on the year before. Net income was $19.4 billion, up 25.3%, and diluted earnings per share $2.41. The figures are the company's own, from the 10-K it filed with the SEC on 14 March 2025.

Revenue
$681.0 billion
+5.1% on the year
FY2018FY2025
Operating margin
4.3%
4.2% a year earlier
FY2018FY2025
Net income
$19.4 billion
+25.3% on the year
FY2018FY2025
Diluted EPS
$2.41
+26.2% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue680,985648,125611,289+5.1%
Cost of revenue511,753490,142463,721+4.4%
Gross profit169,232157,983147,568+7.1%
Gross margin24.9%24.4%24.1%
Selling, general and administrative139,884130,971127,140+6.8%
Operating income29,34827,01220,428+8.6%
Operating margin4.3%4.2%3.3%
Interest expense2,2492,2591,787-0.4%
Pre-tax income26,30921,84817,016+20.4%
Income tax6,1525,5785,724+10.3%
Effective tax rate23.4%25.5%33.6%
Net income19,43615,51111,680+25.3%
Net margin2.9%2.4%1.9%
Diluted EPS$2.41$1.91$1.42+26.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow36,44335,72628,841+2.0%
Capital expenditure23,78320,60616,857+15.4%
Free cash flow12,66015,12011,984-16.3%
Free cash flow margin1.9%2.3%2.0%
Cash from investing-21,379-21,287-17,722
Cash from financing-14,822-13,414-17,039
Depreciation and amortisation12,97311,85310,945+9.4%
Share-based compensation2,7692,0931,578+32.3%
Buybacks4,4942,7799,920+61.7%
Dividends paid6,6886,1406,114+8.9%
Dividend per share$0.83$0.76$0.75+9.2%
Diluted shares, weighted8,081m8,108m8,202m-0.3%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity91,01383,86176,693+8.5%
Non-controlling interest6,4086,4887,061-1.2%
Redeemable equity271222237+22.1%
Debt39,06740,45739,212-3.4%
Operating lease liabilities12,82512,94312,828-0.9%
Finance lease liabilities5,9235,7094,843+3.7%
Other liabilities105,316102,719102,323+2.5%
Total liabilities and equity260,823252,399243,197+3.3%
Fixed assets119,993110,810100,760+8.3%
Goodwill28,79228,11328,174+2.4%
Cash and equivalents9,0379,8678,625-8.4%
Receivables9,9758,7967,933+13.4%
Inventory56,43554,89256,576+2.8%
Other assets36,59139,92141,129-8.3%
Total assets260,823252,399243,197+3.3%

10-K for the year ended 31 January 2025, filed 14 March 2025: the filing.