greeksoup/ stock research

Walmart (WMT) FY2014 results: revenue $476.3 billion, up 1.5% on the year

Walmart Inc. (WMT) reported revenue of $476.3 billion for fiscal 2014, the year ended 31 January 2014, up 1.5% on the year before. Net income was $16.0 billion, down 5.7%, and diluted earnings per share $1.63. The figures are the company's own, from the 10-K it filed with the SEC on 21 March 2014.

Revenue
$476.3 billion
+1.5% on the year
FY2008FY2014
Operating margin
5.6%
5.9% a year earlier
FY2008FY2014
Net income
$16.0 billion
-5.7% on the year
FY2008FY2014
Diluted EPS
$1.63
-2.8% on the year
FY2008FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue476,294469,162446,950+1.5%
Cost of revenue358,069352,488335,127+1.6%
Gross profit118,225116,674111,823+1.3%
Gross margin24.8%24.9%25.0%
Selling, general and administrative91,35388,62985,025+3.1%
Operating income26,87227,72526,491-3.1%
Operating margin5.6%5.9%5.9%
Interest expense2,0721,9772,034+4.8%
Pre-tax income24,65625,66224,332-3.9%
Income tax8,1057,9587,924+1.8%
Effective tax rate32.9%31.0%32.6%
Net income16,02216,99915,699-5.7%
Net margin3.4%3.6%3.5%
Diluted EPS$1.63$1.67$1.51-2.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow23,25725,59124,255-9.1%
Capital expenditure13,11512,89813,510+1.7%
Free cash flow10,14212,69310,745-20.1%
Free cash flow margin2.1%2.7%2.4%
Cash from investing-12,526-12,637-16,609
Cash from financing-10,789-11,946-8,458
Depreciation and amortisation8,8708,4788,130+4.6%
Share-based compensation388378355+2.6%
Buybacks6,6837,6006,298-12.1%
Dividends paid6,1395,3615,048+14.5%
Dividend per share$0.63$0.53$0.49+18.2%
Diluted shares, weighted9,849m10,167m10,422m-3.1%
Shares outstanding at period endn/an/a10,254m

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity76,25576,34371,315-0.1%
Non-controlling interest5,0845,3954,446-5.8%
Redeemable equity1,491519404+187.3%
Debt53,54450,78650,092+5.4%
Other liabilities68,37770,06267,149-2.4%
Total liabilities and equity204,751203,105193,406+0.8%
Fixed assets115,364113,929109,603+1.3%
Goodwill19,51020,49720,651-4.8%
Cash and equivalents7,2817,7816,550-6.4%
Receivables6,6776,7685,937-1.3%
Inventory44,85843,80340,714+2.4%
Other assets11,06110,3279,951+7.1%
Total assets204,751203,105193,406+0.8%

10-K for the year ended 31 January 2014, filed 21 March 2014: the filing.