greeksoup/ stock research

Walmart (WMT) FY2011 results: revenue $421.8 billion, up 3.3% on the year

Walmart Inc. (WMT) reported revenue of $421.8 billion for fiscal 2011, the year ended 31 January 2011, up 3.3% on the year before. Net income was $16.4 billion, up 14.1%, and diluted earnings per share $1.49. The figures are the company's own, from the 10-K it filed with the SEC on 30 March 2011.

Revenue
$421.8 billion
+3.3% on the year
FY2008FY2011
Operating margin
6.1%
5.9% a year earlier
FY2008FY2011
Net income
$16.4 billion
+14.1% on the year
FY2008FY2011
Diluted EPS
$1.49
+20.8% on the year
FY2008FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue421,849408,214404,374+3.3%
Cost of revenue315,287304,657304,056+3.5%
Gross profit106,562103,557100,318+2.9%
Gross margin25.3%25.4%24.8%
Selling, general and administrative81,36179,97777,520+1.7%
Operating income25,54224,00222,798+6.4%
Operating margin6.1%5.9%5.6%
Interest expense1,9281,7871,896+7.9%
Pre-tax income23,53822,11820,898+6.4%
Income tax7,5797,156-7,133+5.9%
Effective tax rate32.2%32.4%-34.1%
Net income16,38914,37013,400+14.1%
Net margin3.9%3.5%3.3%
Diluted EPS$1.49$1.23$1.13+20.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow23,64326,24923,147-9.9%
Capital expenditure12,69912,18411,499+4.2%
Free cash flow10,94414,06511,648-22.2%
Free cash flow margin2.6%3.4%2.9%
Cash from investing-12,193-11,620-10,742
Cash from financing-12,028-14,191-9,918
Depreciation and amortisation7,6417,1576,739+6.8%
Share-based compensation371n/an/a
Buybacks14,7767,2763,521+103.1%
Dividends paid4,4374,2173,746+5.2%
Dividend per share$0.40$0.36$0.32+11.0%
Diluted shares, weighted11,010m11,631m11,853m-5.3%
Shares outstanding at period end10,548m11,358m11,775m-7.1%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity68,54270,46865,285-2.7%
Non-controlling interest2,7052,1801,794+24.1%
Redeemable equity408n/an/a
Short-term borrowingsn/a5231,506
Debt46,37837,28137,197+24.4%
Other liabilities62,63060,25457,647+3.9%
Total liabilities and equity180,663170,706163,429+5.8%
Fixed assets105,09899,54492,856+5.6%
Goodwill16,76316,12615,260+4.0%
Cash and equivalents7,3957,9077,275-6.5%
Receivables5,0894,1443,905+22.8%
Inventory36,43732,71334,511+11.4%
Other assets9,88110,2729,622-3.8%
Total assets180,663170,706163,429+5.8%

10-K for the year ended 31 January 2011, filed 30 March 2011: the filing.