greeksoup/ stock research

Walmart (WMT) FY2021 results: revenue $559.2 billion, up 6.7% on the year

Walmart Inc. (WMT) reported revenue of $559.2 billion for fiscal 2021, the year ended 31 January 2021, up 6.7% on the year before. Net income was $13.5 billion, down 9.2%, and diluted earnings per share $1.58. The figures are the company's own, from the 10-K it filed with the SEC on 19 March 2021.

Revenue
$559.2 billion
+6.7% on the year
FY2014FY2021
Operating margin
4.0%
3.9% a year earlier
FY2014FY2021
Net income
$13.5 billion
-9.2% on the year
FY2014FY2021
Diluted EPS
$1.58
-8.5% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue559,151523,964514,405+6.7%
Cost of revenue420,315394,605385,301+6.5%
Gross profit138,836129,359129,104+7.3%
Gross margin24.8%24.7%25.1%
Selling, general and administrative116,288108,791107,147+6.9%
Operating income22,54820,56821,957+9.6%
Operating margin4.0%3.9%4.3%
Interest expense1,9762,2621,975-12.6%
Pre-tax income20,56420,11611,460+2.2%
Income tax6,8584,9154,281+39.5%
Effective tax rate33.3%24.4%37.4%
Net income13,51014,8816,670-9.2%
Net margin2.4%2.8%1.3%
Diluted EPS$1.58$1.73$0.75-8.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow36,07425,25527,753+42.8%
Capital expenditure10,26410,70510,344-4.1%
Free cash flow25,81014,55017,409+77.4%
Free cash flow margin4.6%2.8%3.4%
Cash from investing-10,071-9,128-24,036
Cash from financing-16,117-14,299-2,537
Depreciation and amortisation11,15210,98710,678+1.5%
Share-based compensation1,169854773+36.9%
Buybacks2,6255,7177,410-54.1%
Dividends paid6,1166,0486,102+1.1%
Dividend per share$0.72$0.71$0.69+1.9%
Diluted shares, weighted8,541m8,604m8,835m-0.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity80,92574,66972,496+8.4%
Non-controlling interest6,6066,8837,138-4.0%
Debt44,53349,65150,621-10.3%
Operating lease liabilities12,90916,1710.0-20.2%
Finance lease liabilities3,8474,3070.0-10.7%
Other liabilities103,67684,81489,040+22.2%
Total liabilities and equity252,496236,495219,295+6.8%
Fixed assets92,201105,208104,317-12.4%
Goodwill28,98331,07331,181-6.7%
Cash and equivalents17,7419,4657,722+87.4%
Receivables6,5166,2846,283+3.7%
Inventory44,94944,43544,269+1.2%
Other assets62,10640,03025,523+55.1%
Total assets252,496236,495219,295+6.8%

10-K for the year ended 31 January 2021, filed 19 March 2021: the filing.