Westlake (WLK) FY2025 results: revenue $11.2 billion, down 8.0% on the year
Westlake Corp. (WLK) reported revenue of $11.2 billion for fiscal 2025, the year ended 31 December 2025, down 8.0% on the year before. Net income was -$1.5 billion, and diluted earnings per share $-11.70. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 new.
- Q4 loss and EBITDA excluding items: Excluding identified items, the fourth-quarter net loss was $33 million, or $0.25 per share, and EBITDA was $196 million on net sales of $2.5 billion.
- Full-year results excluding identified items: For 2025, excluding identified items, net sales were $11.2 billion, with a net loss of $116 million, or $0.90 per share, and EBITDA of $1.1 billion.
- PEM quarterly loss on prices and volume: PEM loss from operations excluding identified items was $222 million, against a $41 million loss a year earlier, on lower selling prices and lower sales volume.
- PEM sales down 12% on prices, volume: PEM net sales fell 12% in the quarter, with volume down 7% and average sales price down 5%.
- Year-end cash $2.9 billion, debt $5.6 billion: At December 31, 2025, cash and fixed-income investments were $2.9 billion and total debt was $5.6 billion.
From this 10-K
Westlake makes and sells housing and infrastructure products and performance and essential materials, used in markets such as residential construction, packaging, automotive, healthcare, water treatment, wind turbines and coatings. It reports two segments, Housing and Infrastructure Products (HIP) and Performance and Essential Materials (PEM), and its production chain runs from ethylene and chlor-alkali (chlorine and caustic soda) into vinyls, polyethylene and epoxy, and from polyvinyl chloride (PVC) into its building products, pipe and compounds.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 11,170 | 12,142 | 12,548 | -8.0% | |
| Cost of revenue | 10,357 | 10,185 | 10,329 | +1.7% | |
| Gross profit | 813 | 1,957 | 2,219 | -58.5% | |
| Gross margin | 7.3% | 16.1% | 17.7% | ||
| Selling, general and administrative | 900 | 874 | 865 | +3.0% | |
| Operating income | -1,578 | 875 | 729 | ||
| Operating margin | -14.1% | 7.2% | 5.8% | ||
| Interest expense | 171 | 159 | 165 | +7.5% | |
| Pre-tax income | -1,597 | 938 | 700 | ||
| Income tax | -126 | 291 | 178 | ||
| Effective tax rate | n/a | 31.0% | 25.4% | ||
| Net income | -1,508 | 602 | 479 | ||
| Net margin | -13.5% | 5.0% | 3.8% | ||
| Diluted EPS | -$11.70 | $4.64 | $3.70 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 465 | 1,314 | 2,336 | -64.6% | |
| Capital expenditure | 995 | 1,008 | 1,034 | -1.3% | |
| Free cash flow | -530 | 306 | 1,302 | ||
| Free cash flow margin | -4.7% | 2.5% | 10.4% | ||
| Cash from investing | -1,223 | -1,001 | -1,037 | ||
| Cash from financing | 530 | -650 | -245 | ||
| Depreciation and amortisation | 1,178 | 1,114 | 1,097 | +5.7% | |
| Share-based compensation | 41.0 | 41.0 | 43.0 | 0.0% | |
| Buybacks | 63.0 | 60.0 | 23.0 | +5.0% | |
| Dividends paid | 272 | 264 | 221 | +3.0% | |
| Dividend per share | $2.11 | $2.05 | $1.71 | +2.9% | |
| Diluted shares, weighted | 128m | 129m | 129m | -0.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 8,792 | 10,527 | 10,241 | -16.5% | |
| Non-controlling interest | 503 | 516 | 523 | -2.5% | |
| Debt | 5,584 | 4,562 | 4,906 | +22.4% | |
| Operating lease liabilities | 688 | 713 | 611 | -3.5% | |
| Other liabilities | 4,394 | 4,432 | 4,754 | -0.9% | |
| Total liabilities and equity | 19,961 | 20,750 | 21,035 | -3.8% | |
| Fixed assets | 8,605 | 8,633 | 8,519 | -0.3% | |
| Goodwill | 1,314 | 2,031 | 2,041 | -35.3% | |
| Intangible assets | 743 | 820 | 910 | -9.4% | |
| Investments | 204 | 0.0 | n/a | ||
| Cash and equivalents | 2,724 | 2,919 | 3,304 | -6.7% | |
| Receivables | 1,229 | 1,315 | 1,393 | -6.5% | |
| Inventory | 1,653 | 1,697 | 1,622 | -2.6% | |
| Other assets | 3,489 | 3,335 | 3,246 | +4.6% | |
| Total assets | 19,961 | 20,750 | 21,035 | -3.8% |
10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.