greeksoup/ stock research

Westlake (WLK) FY2019 results: revenue $8.1 billion, down 6.0% on the year

Westlake Corp. (WLK) reported revenue of $8.1 billion for fiscal 2019, the year ended 31 December 2019, down 6.0% on the year before. Net income was $421 million, down 57.7%, and diluted earnings per share $3.25. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2020.

Revenue
$8.1 billion
-6.0% on the year
FY2012FY2019
Operating margin
8.1%
16.3% a year earlier
FY2012FY2019
Net income
$421 million
-57.7% on the year
FY2012FY2019
Diluted EPS
$3.25
-57.3% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue8,1188,6358,041-6.0%
Cost of revenue6,8586,6486,280+3.2%
Gross profit1,2601,9871,761-36.6%
Gross margin15.5%23.0%21.9%
Selling, general and administrative458445399+2.9%
Operating income6561,4081,225-53.4%
Operating margin8.1%16.3%15.2%
Interest expense124126159-1.6%
Pre-tax income5701,3341,081-57.3%
Income tax108300-258-64.0%
Effective tax rate18.9%22.5%-23.9%
Net income4219961,304-57.7%
Net margin5.2%11.5%16.2%
Diluted EPS$3.25$7.62$10.00-57.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow1,3011,4091,528-7.7%
Capital expenditure787702577+12.1%
Free cash flow514707951-27.3%
Free cash flow margin6.3%8.2%11.8%
Cash from investing-1,954-754-652
Cash from financing630-1,4276.0
Depreciation and amortisation713641601+11.2%
Share-based compensation25.022.023.0+13.6%
Buybacks30.01060.0-71.7%
Dividends paid132120103+10.0%
Dividend per share$1.02$0.92$0.80+11.4%
Diluted shares, weighted129m130m130m-0.9%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity5,8605,5904,874+4.8%
Non-controlling interest543486495+11.7%
Short-term borrowingsn/an/a0.0
Debt3,4452,6683,837+29.1%
Operating lease liabilities3550.0n/a
Other liabilities3,0582,8582,870+7.0%
Total liabilities and equity13,26111,60212,076+14.3%
Fixed assets6,9126,5956,412+4.8%
Goodwill1,0741,0021,012+7.2%
Intangible assets523525616-0.4%
Securities held for sale or to maturity24010.0644+2,300.0%
Cash and equivalents7287531,531-3.3%
Receivables938952961-1.5%
Inventory9361,014900-7.7%
Other assets1,9107510.0+154.3%
Total assets13,26111,60212,076+14.3%

10-K for the year ended 31 December 2019, filed 19 February 2020: the filing.