greeksoup/ stock research

Westlake (WLK) FY2022 results: revenue $15.8 billion, up 34.1% on the year

Westlake Corp. (WLK) reported revenue of $15.8 billion for fiscal 2022, the year ended 31 December 2022, up 34.1% on the year before. Net income was $2.2 billion, up 11.5%, and diluted earnings per share $17.34. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2023.

Revenue
$15.8 billion
+34.1% on the year
FY2015FY2022
Operating margin
19.3%
23.8% a year earlier
FY2015FY2022
Net income
$2.2 billion
+11.5% on the year
FY2015FY2022
Diluted EPS
$17.34
+11.3% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue15,79411,7787,504+34.1%
Cost of revenue11,7218,2836,481+41.5%
Gross profit4,0733,4951,023+16.5%
Gross margin25.8%29.7%13.6%
Selling, general and administrative835551449+51.5%
Operating income3,0502,800429+8.9%
Operating margin19.3%23.8%5.7%
Interest expense177176142+0.6%
Pre-tax income2,9462,677331+10.0%
Income tax649607-42.0+6.9%
Effective tax rate22.0%22.7%-12.7%
Net income2,2472,015330+11.5%
Net margin14.2%17.1%4.4%
Diluted EPS$17.34$15.58$2.56+11.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow3,3952,3941,297+41.8%
Capital expenditure1,108658525+68.4%
Free cash flow2,2871,736772+31.7%
Free cash flow margin14.5%14.7%10.3%
Cash from investing-2,479-3,213-509
Cash from financing-5871,437-216
Depreciation and amortisation1,056840773+25.7%
Share-based compensation36.031.029.0+16.1%
Buybacks10130.054.0+236.7%
Dividends paid169145137+16.6%
Dividend per share$1.31$1.14$1.06+15.3%
Diluted shares, weighted129m129m128m+0.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity9,9317,9556,043+24.8%
Non-controlling interest534573535-6.8%
Debt4,8795,1803,566-5.8%
Operating lease liabilities504461376+9.3%
Other liabilities4,7024,2903,315+9.6%
Total liabilities and equity20,55018,45913,835+11.3%
Fixed assets8,4777,6066,920+11.5%
Goodwill2,1612,0241,083+6.8%
Intangible assets9931,083444-8.3%
Securities held for sale or to maturityn/an/a0.0
Cash and equivalents2,2281,9081,313+16.8%
Receivables1,6511,7411,078-5.2%
Inventory1,8661,407918+32.6%
Other assets3,1742,6902,079+18.0%
Total assets20,55018,45913,835+11.3%

10-K for the year ended 31 December 2022, filed 22 February 2023: the filing.