greeksoup/ stock research

Westlake (WLK) FY2024 results: revenue $12.1 billion, down 3.2% on the year

Westlake Corp. (WLK) reported revenue of $12.1 billion for fiscal 2024, the year ended 31 December 2024, down 3.2% on the year before. Net income was $602 million, up 25.7%, and diluted earnings per share $4.64. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2025.

Revenue
$12.1 billion
-3.2% on the year
FY2017FY2024
Operating margin
7.2%
5.8% a year earlier
FY2017FY2024
Net income
$602 million
+25.7% on the year
FY2017FY2024
Diluted EPS
$4.64
+25.4% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue12,14212,54815,794-3.2%
Cost of revenue10,18510,32911,721-1.4%
Gross profit1,9572,2194,073-11.8%
Gross margin16.1%17.7%25.8%
Selling, general and administrative874865835+1.0%
Operating income8757293,050+20.0%
Operating margin7.2%5.8%19.3%
Interest expense159165177-3.6%
Pre-tax income9387002,946+34.0%
Income tax291178649+63.5%
Effective tax rate31.0%25.4%22.0%
Net income6024792,247+25.7%
Net margin5.0%3.8%14.2%
Diluted EPS$4.64$3.70$17.34+25.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,3142,3363,395-43.8%
Capital expenditure1,0081,0341,108-2.5%
Free cash flow3061,3022,287-76.5%
Free cash flow margin2.5%10.4%14.5%
Cash from investing-1,001-1,037-2,479
Cash from financing-650-245-587
Depreciation and amortisation1,1141,0971,056+1.5%
Share-based compensation41.043.036.0-4.7%
Buybacks60.023.0101+160.9%
Dividends paid264221169+19.5%
Dividend per share$2.05$1.71$1.31+19.6%
Diluted shares, weighted129m129m129m+0.5%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity10,52710,2419,931+2.8%
Non-controlling interest516523534-1.3%
Debt4,5624,9064,879-7.0%
Operating lease liabilities713611504+16.7%
Other liabilities4,4324,7544,702-6.8%
Total liabilities and equity20,75021,03520,550-1.4%
Fixed assets8,6338,5198,477+1.3%
Goodwill2,0312,0412,161-0.5%
Intangible assets820910993-9.9%
Investments0.0n/an/a
Cash and equivalents2,9193,3042,228-11.7%
Receivables1,3151,3931,651-5.6%
Inventory1,6971,6221,866+4.6%
Other assets3,3353,2463,174+2.7%
Total assets20,75021,03520,550-1.4%

10-K for the year ended 31 December 2024, filed 25 February 2025: the filing.