greeksoup/ stock research

UFP Technologies (UFPT) FY2020 results: revenue $179 million, down 9.6% on the year

UFP Technologies Inc. (UFPT) reported revenue of $179 million for fiscal 2020, the year ended 31 December 2020, down 9.6% on the year before. Net income was $13 million, down 32.3%, and diluted earnings per share $1.77. The figures are the company's own, from the 10-K it filed with the SEC on 12 March 2021.

Revenue
$179 million
-9.6% on the year
FY2013FY2020
Operating margin
9.3%
12.5% a year earlier
FY2013FY2020
Net income
$13 million
-32.3% on the year
FY2013FY2020
Diluted EPS
$1.77
-32.7% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue179198190-9.6%
Cost of revenue135144142-6.7%
Gross profit44.754.048.3-17.2%
Gross margin24.9%27.2%25.4%
Research and development8.28.810.5-6.8%
Selling, general and administrative27.529.327.7-6.0%
Operating income16.724.719.6-32.3%
Operating margin9.3%12.5%10.3%
Interest expense0.10.71.3-87.7%
Pre-tax income16.323.618.4-31.1%
Income tax2.93.94.1-25.2%
Effective tax rate17.9%16.5%22.2%
Net income13.419.814.3-32.3%
Net margin7.5%10.0%7.5%
Diluted EPS$1.77$2.63$1.93-32.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow25.031.221.3-19.8%
Capital expenditure4.45.85.4-24.4%
Free cash flow20.725.515.9-18.8%
Free cash flow margin11.5%12.8%8.3%
Cash from investing-4.3-5.8-82.3
Cash from financing-0.3-24.926.3
Depreciation and amortisation8.38.27.8+1.2%
Share-based compensation1.81.61.2+13.6%
Diluted shares, weighted8m8m7m+0.7%
Shares outstanding at period end8m7m7m+0.7%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity177162140+9.2%
Debt0.00.025.1
Operating lease liabilities0.91.90.0-51.0%
Finance lease liabilities0.10.0n/a
Other liabilities25.324.824.0+1.8%
Total liabilities and equity203189190+7.7%
Fixed assets53.856.757.7-5.3%
Goodwill51.851.851.80.0%
Intangible assets19.721.022.2-6.0%
Cash and equivalents24.23.73.2+547.4%
Receivables26.428.628.3-7.7%
Inventory18.618.319.6+2.0%
Other assets8.68.56.7+0.6%
Total assets203189190+7.7%

10-K for the year ended 31 December 2020, filed 12 March 2021: the filing.