greeksoup/ stock research

UFP Technologies (UFPT) FY2017 results: revenue $148 million, up 1.2% on the year

UFP Technologies Inc. (UFPT) reported revenue of $148 million for fiscal 2017, the year ended 31 December 2017, up 1.2% on the year before. Net income was $9 million, up 15.6%, and diluted earnings per share $1.26. The figures are the company's own, from the 10-K it filed with the SEC on 16 March 2018.

Revenue
$148 million
+1.2% on the year
FY2010FY2017
Operating margin
7.9%
8.4% a year earlier
FY2010FY2017
Net income
$9 million
+15.6% on the year
FY2010FY2017
Diluted EPS
$1.26
+14.5% on the year
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue148146139+1.2%
Cost of revenue112111101+0.8%
Gross profit35.534.637.5+2.4%
Gross margin24.0%23.7%27.0%
Research and development5.01.31.3+284.6%
Selling, general and administrative23.724.124.0-1.6%
Operating income11.712.211.7-4.4%
Operating margin7.9%8.4%8.4%
Interest expense0.10.10.1-27.5%
Pre-tax income11.912.311.7-3.7%
Income tax2.64.34.1-39.1%
Effective tax rate22.3%35.3%35.3%
Net income9.28.07.6+15.6%
Net margin6.2%5.5%5.5%
Diluted EPS$1.26$1.10$1.05+14.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow17.59.312.5+87.7%
Capital expenditure10.47.215.7+44.1%
Free cash flow7.12.1-3.2+237.5%
Free cash flow margin4.8%1.4%-2.3%
Cash from investing-10.4-7.2-15.7
Cash from financing-0.5-0.6-1.1
Depreciation and amortisation5.65.64.8+0.0%
Share-based compensation1.11.11.1+1.1%
Buybacksn/an/a0.6
Diluted shares, weighted7m7m7m+0.9%
Shares outstanding at period end7m7m7m+0.4%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity124113104+9.4%
Debt0.00.91.9
Other liabilities14.514.014.2+3.4%
Total liabilities and equity138128120+8.0%
Fixed assets53.748.546.6+10.6%
Goodwill7.37.37.30.0%
Intangible assetsn/a0.30.6
Cash and equivalents38.031.429.8+21.1%
Receivables21.421.217.5+0.6%
Inventory12.914.214.2-9.1%
Other assets5.05.03.6-0.2%
Total assets138128120+8.0%

10-K for the year ended 31 December 2017, filed 16 March 2018: the filing.