greeksoup/ stock research

UFP Technologies (UFPT) FY2010 results: revenue $121 million, up 21.7% on the year

UFP Technologies Inc. (UFPT) reported revenue of $121 million for fiscal 2010, the year ended 31 December 2010, up 21.7% on the year before. Net income was $9 million, up 56.0%, and diluted earnings per share $1.37. The figures are the company's own, from the 10-K it filed with the SEC on 15 March 2012.

Revenue
$121 million
+21.7% on the year
FY2009FY2010
Operating margin
11.9%
8.3% a year earlier
FY2009FY2010
Net income
$9 million
+56.0% on the year
FY2009FY2010
Diluted EPS
$1.37
+45.7% on the year
FY2009FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009On the yearLast 8 years
Revenue12199.2+21.7%
Cost of revenue86.272.5+18.8%
Gross profit34.626.7+29.6%
Gross margin28.7%26.9%
Research and development0.9n/a
Selling, general and administrative20.218.5+9.2%
Operating income14.48.2+75.7%
Operating margin11.9%8.3%
Pre-tax income14.48.8+64.0%
Income tax5.02.8+78.2%
Effective tax rate34.8%32.0%
Net income9.25.9+56.0%
Net margin7.7%6.0%
Diluted EPS$1.37$0.94+45.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009On the yearLast 8 years
Operating cash flow11.810.7+10.7%
Capital expenditure3.31.9+76.9%
Free cash flow8.58.8-3.2%
Free cash flow margin7.1%8.9%
Depreciation and amortisation3.22.9+8.9%
Share-based compensation1.00.9+7.0%
Diluted shares, weighted7m6m+7.2%
Shares outstanding at period end6mn/a

Balance sheet

$ millionFY2010FY2009On the yearLast 8 years
Shareholders' equity49.739.0+27.4%
Non-controlling interest0.5n/a
Debt7.5n/a
Other liabilities11.8n/a
Total liabilities and equity69.5n/a
Fixed assets12.6n/a
Goodwill6.5n/a
Intangible assets0.6n/a
Cash and equivalents22.113.4+64.9%
Receivables14.6n/a
Inventory8.0n/a
Other assets5.0n/a
Total assets69.5n/a

10-K for the year ended 31 December 2010, filed 15 March 2012: the filing.