greeksoup/ stock research

UFP Technologies (UFPT) FY2011 results: revenue $127 million, up 5.4% on the year

UFP Technologies Inc. (UFPT) reported revenue of $127 million for fiscal 2011, the year ended 31 December 2011, up 5.4% on the year before. Net income was $10 million, up 11.9%, and diluted earnings per share $1.48. The figures are the company's own, from the 10-K it filed with the SEC on 15 March 2012.

Revenue
$127 million
+5.4% on the year
FY2009FY2011
Operating margin
12.4%
11.9% a year earlier
FY2009FY2011
Net income
$10 million
+11.9% on the year
FY2009FY2011
Diluted EPS
$1.48
+8.0% on the year
FY2009FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue12712199.2+5.4%
Cost of revenue91.086.272.5+5.6%
Gross profit36.234.626.7+4.7%
Gross margin28.5%28.7%26.9%
Research and development1.20.9n/a+33.3%
Selling, general and administrative21.420.218.5+5.6%
Operating income15.714.48.2+9.2%
Operating margin12.4%11.9%8.3%
Pre-tax income15.714.48.8+8.8%
Income tax4.95.02.8-2.3%
Effective tax rate31.3%34.8%32.0%
Net income10.39.25.9+11.9%
Net margin8.1%7.7%6.0%
Diluted EPS$1.48$1.37$0.94+8.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow11.711.810.7-0.9%
Capital expenditure3.73.31.9+13.9%
Free cash flow8.08.58.8-6.6%
Free cash flow margin6.3%7.1%8.9%
Depreciation and amortisation2.83.22.9-11.8%
Share-based compensation1.11.00.9+13.0%
Diluted shares, weighted7m7m6m+3.7%
Shares outstanding at period end7m6mn/a+3.4%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity61.349.739.0+23.4%
Non-controlling interest0.70.5n/a+28.2%
Debt6.27.5n/a-17.1%
Other liabilities11.511.8n/a-2.0%
Total liabilities and equity79.769.5n/a+14.7%
Fixed assets13.312.6n/a+6.1%
Goodwill6.56.5n/a0.0%
Intangible assets0.40.6n/a-32.9%
Cash and equivalents29.822.113.4+35.1%
Receivables15.614.6n/a+6.7%
Inventory9.88.0n/a+21.3%
Other assets4.35.0n/a-15.4%
Total assets79.769.5n/a+14.7%

10-K for the year ended 31 December 2011, filed 15 March 2012: the filing.