greeksoup/ stock research

Texas Instruments (TXN) FY2024 results: revenue $15.6 billion, down 10.7% on the year

Texas Instruments Inc. (TXN) reported revenue of $15.6 billion for fiscal 2024, the year ended 31 December 2024, down 10.7% on the year before. Net income was $4.8 billion, down 26.3%, and diluted earnings per share $5.20. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2025.

Revenue
$15.6 billion
-10.7% on the year
FY2017FY2024
Operating margin
34.9%
41.8% a year earlier
FY2017FY2024
Net income
$4.8 billion
-26.3% on the year
FY2017FY2024
Diluted EPS
$5.20
-26.4% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue15,64117,51920,028-10.7%
Cost of revenue6,5476,5006,257+0.7%
Gross profit9,09411,01913,771-17.5%
Gross margin58.1%62.9%68.8%
Research and development1,9591,8631,670+5.2%
Selling, general and administrative1,7941,8251,704-1.7%
Operating income5,4657,33110,140-25.5%
Operating margin34.9%41.8%50.6%
Pre-tax income5,4537,41810,032-26.5%
Income tax6549081,283-28.0%
Effective tax rate12.0%12.2%12.8%
Net income4,7996,5108,749-26.3%
Net margin30.7%37.2%43.7%
Diluted EPS$5.20$7.07$9.41-26.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow6,3186,4208,720-1.6%
Capital expenditure4,8205,0712,797-4.9%
Free cash flow1,4981,3495,923+11.0%
Free cash flow margin9.6%7.7%29.6%
Cash from investing-3,202-4,362-3,583
Cash from financing-2,880-2,144-6,718
Depreciation and amortisationn/a1,175925
Share-based compensation387362289+6.9%
Buybacks9292933,615+217.1%
Dividends paid4,7954,5574,297+5.2%
Dividend per share$5.26$5.02$4.69+4.8%
Diluted shares, weighted919m916m926m+0.3%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity16,90316,89714,577+0.0%
Debt13,59611,2238,735+21.1%
Operating lease liabilities663478344+38.7%
Other liabilities4,3473,7503,551+15.9%
Total liabilities and equity35,50932,34827,207+9.8%
Fixed assets11,3479,9996,876+13.5%
Goodwill4,3624,3624,3620.0%
Investments4,4035,6456,051-22.0%
Cash and equivalents3,2002,9643,050+8.0%
Receivables1,7191,7871,895-3.8%
Inventory4,5273,9992,757+13.2%
Other assets5,9513,5922,216+65.7%
Total assets35,50932,34827,207+9.8%

10-K for the year ended 31 December 2024, filed 14 February 2025: the filing.