greeksoup/ stock research

Texas Instruments (TXN) FY2011 results: revenue $13.7 billion, down 1.7% on the year

Texas Instruments Inc. (TXN) reported revenue of $13.7 billion for fiscal 2011, the year ended 31 December 2011, down 1.7% on the year before. Net income was $2.2 billion, down 30.7%, and diluted earnings per share $1.88. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2012.

Revenue
$13.7 billion
-1.7% on the year
FY2007FY2011
Operating margin
21.8%
32.3% a year earlier
FY2007FY2011
Net income
$2.2 billion
-30.7% on the year
FY2007FY2011
Diluted EPS
$1.88
-28.2% on the year
FY2007FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue13,73513,96610,427-1.7%
Cost of revenue6,9636,4745,428+7.6%
Gross profit6,7727,4924,999-9.6%
Gross margin49.3%53.6%47.9%
Research and development1,7151,5701,476+9.2%
Selling, general and administrative1,6381,5191,320+7.8%
Operating income2,9924,5141,991-33.7%
Operating margin21.8%32.3%19.1%
Pre-tax income2,9554,5512,017-35.1%
Income tax7191,323547-45.7%
Effective tax rate24.3%29.1%27.1%
Net income2,2363,2281,470-30.7%
Net margin16.3%23.1%14.1%
Diluted EPS$1.88$2.62$1.15-28.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow3,2563,8202,643-14.8%
Capital expenditure8161,199753-31.9%
Free cash flow2,4402,6211,890-6.9%
Free cash flow margin17.8%18.8%18.1%
Depreciation and amortisation1,015913925+11.2%
Share-based compensation269190186+41.6%
Buybacks1,9732,454n/a-19.6%
Dividends paid644592567+8.8%
Dividend per share$0.56$0.49$0.45+14.3%
Diluted shares, weighted1,171m1,213m1,269m-3.5%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity10,95210,4379,722+4.9%
Debt5,5920.0n/a
Other liabilities3,9532,9642,397+33.4%
Total liabilities and equity20,49713,40112,119+53.0%
Fixed assets4,4283,6803,158+20.3%
Goodwill4,452924926+381.8%
Intangible assets2,90076.0124+3,715.8%
Investments2,2082,2062,380+0.1%
Cash and equivalents9921,3191,182-24.8%
Receivables1,5451,5181,277+1.8%
Inventory1,7881,5201,202+17.6%
Other assets2,1842,1581,870+1.2%
Total assets20,49713,40112,119+53.0%

10-K for the year ended 31 December 2011, filed 24 February 2012: the filing.