greeksoup/ stock research

Texas Instruments (TXN) FY2022 results: revenue $20.0 billion, up 9.2% on the year

Texas Instruments Inc. (TXN) reported revenue of $20.0 billion for fiscal 2022, the year ended 31 December 2022, up 9.2% on the year before. Net income was $8.7 billion, up 12.6%, and diluted earnings per share $9.41. The figures are the company's own, from the 10-K it filed with the SEC on 3 February 2023.

Revenue
$20.0 billion
+9.2% on the year
FY2015FY2022
Operating margin
50.6%
48.8% a year earlier
FY2015FY2022
Net income
$8.7 billion
+12.6% on the year
FY2015FY2022
Diluted EPS
$9.41
+13.9% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue20,02818,34414,461+9.2%
Cost of revenue6,2575,9685,192+4.8%
Gross profit13,77112,3769,269+11.3%
Gross margin68.8%67.5%64.1%
Research and development1,6701,5541,530+7.5%
Selling, general and administrative1,7041,6661,623+2.3%
Operating income10,1408,9605,894+13.2%
Operating margin50.6%48.8%40.8%
Pre-tax income10,0328,9196,017+12.5%
Income tax1,2831,150422+11.6%
Effective tax rate12.8%12.9%7.0%
Net income8,7497,7695,595+12.6%
Net margin43.7%42.4%38.7%
Diluted EPS$9.41$8.26$5.97+13.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow8,7208,7566,139-0.4%
Capital expenditure2,7972,462649+13.6%
Free cash flow5,9236,2945,490-5.9%
Free cash flow margin29.6%34.3%38.0%
Cash from investing-3,583-4,095-922
Cash from financing-6,718-3,137-4,547
Depreciation and amortisation925897931+3.1%
Share-based compensation289230224+25.7%
Buybacks3,6155272,553+586.0%
Dividends paid4,2973,8863,426+10.6%
Dividend per share$4.69$4.21$3.72+11.4%
Diluted shares, weighted926m936m933m-1.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity14,57713,3339,187+9.3%
Debt8,7357,7416,798+12.8%
Operating lease liabilities344383249-10.2%
Other liabilities3,5513,2193,117+10.3%
Total liabilities and equity27,20724,67619,351+10.3%
Fixed assets6,8765,1413,269+33.7%
Goodwill4,3624,3624,3620.0%
Intangible assetsn/an/a152
Investments6,0515,1703,510+17.0%
Cash and equivalents3,0504,6313,107-34.1%
Receivables1,8951,7011,414+11.4%
Inventory2,7571,9101,955+44.3%
Other assets2,2161,7611,582+25.8%
Total assets27,20724,67619,351+10.3%

10-K for the year ended 31 December 2022, filed 3 February 2023: the filing.