greeksoup/ stock research

Texas Instruments (TXN) FY2019 results: revenue $14.4 billion, down 8.9% on the year

Texas Instruments Inc. (TXN) reported revenue of $14.4 billion for fiscal 2019, the year ended 31 December 2019, down 8.9% on the year before. Net income was $5.0 billion, down 10.1%, and diluted earnings per share $5.24. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2020.

Revenue
$14.4 billion
-8.9% on the year
FY2012FY2019
Operating margin
39.8%
42.5% a year earlier
FY2012FY2019
Net income
$5.0 billion
-10.1% on the year
FY2012FY2019
Diluted EPS
$5.24
-6.3% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue14,38315,78414,961-8.9%
Cost of revenue5,2195,5075,347-5.2%
Gross profit9,16410,2779,614-10.8%
Gross margin63.7%65.1%64.3%
Research and development1,5441,5591,508-1.0%
Selling, general and administrative1,6451,6841,694-2.3%
Operating income5,7236,7136,083-14.7%
Operating margin39.8%42.5%40.7%
Pre-tax income5,7286,6866,080-14.3%
Income tax7111,1062,398-35.7%
Effective tax rate12.4%16.5%39.4%
Net income5,0175,5803,682-10.1%
Net margin34.9%35.4%24.6%
Diluted EPS$5.24$5.59$3.61-6.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow6,6497,1895,363-7.5%
Capital expenditure8471,131695-25.1%
Free cash flow5,8026,0584,668-4.2%
Free cash flow margin40.3%38.4%31.2%
Cash from investing-1,920-78.0-1,127
Cash from financing-4,730-6,329-3,734
Depreciation and amortisation996908857+9.7%
Share-based compensation217232242-6.5%
Buybacks2,9605,1002,556-42.0%
Dividends paid3,0082,5552,104+17.7%
Dividend per share$3.21$2.63$2.12+22.1%
Diluted shares, weighted952m990m1,012m-3.8%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity8,9078,99410,337-1.0%
Debt5,8035,0684,077+14.5%
Operating lease liabilities259n/an/a
Other liabilities3,0493,0753,228-0.8%
Total liabilities and equity18,01817,13717,642+5.1%
Fixed assets3,3033,1832,664+3.8%
Goodwill4,3624,3624,3620.0%
Intangible assets340628946-45.9%
Investments3,2502,0463,081+58.8%
Cash and equivalents2,4372,4381,656-0.0%
Receivables1,0741,2071,278-11.0%
Inventory2,0012,2171,957-9.7%
Other assets1,2511,0561,698+18.5%
Total assets18,01817,13717,642+5.1%

10-K for the year ended 31 December 2019, filed 20 February 2020: the filing.