Tesla (TSLA) FY2025 results: revenue $94.8 billion, down 2.9% on the year
Tesla, Inc. (TSLA) reported revenue of $94.8 billion for fiscal 2025, the year ended 31 December 2025, down 2.9% on the year before. Net income was $3.8 billion, down 46.5%, and diluted earnings per share $1.08. The figures are the company's own, from the 10-K it filed with the SEC on 29 January 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
Tesla designs, makes, sells and leases fully electric vehicles and energy generation and storage systems, and sells software and services on top of them. It reports two segments: automotive, and energy generation and storage. The automotive segment also holds regulatory credit sales and a services line covering used vehicles, non-warranty maintenance and collision work, paid Supercharging, insurance, parts and merchandise. The company states its focus as bringing artificial intelligence into the real world through Full Self-Driving (Supervised), the Robotaxi service and AI robots including Optimus. Vehicles are generally sold directly to customers rather than through dealers. Headcount worldwide was 134,785 at the end of 2025.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 94,827 | 97,690 | 96,773 | -2.9% | |
| Cost of revenue | 77,733 | 80,240 | 79,113 | -3.1% | |
| Gross profit | 17,094 | 17,450 | 17,660 | -2.0% | |
| Gross margin | 18.0% | 17.9% | 18.2% | ||
| Research and development | 6,411 | 4,540 | 3,969 | +41.2% | |
| Selling, general and administrative | 5,834 | 5,150 | 4,800 | +13.3% | |
| Operating income | 4,355 | 7,076 | 8,891 | -38.5% | |
| Operating margin | 4.6% | 7.2% | 9.2% | ||
| Interest expense | 338 | 350 | 156 | -3.4% | |
| Pre-tax income | 5,278 | 8,990 | 9,973 | -41.3% | |
| Income tax | 1,423 | 1,837 | -5,001 | -22.5% | |
| Effective tax rate | 27.0% | 20.4% | -50.1% | ||
| Net income | 3,794 | 7,091 | 14,997 | -46.5% | |
| Net margin | 4.0% | 7.3% | 15.5% | ||
| Diluted EPS | $1.08 | $2.04 | $4.30 | -47.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 14,747 | 14,923 | 13,256 | -1.2% | |
| Capital expenditure | 8,527 | 11,339 | 8,898 | -24.8% | |
| Free cash flow | 6,220 | 3,584 | 4,358 | +73.5% | |
| Free cash flow margin | 6.6% | 3.7% | 4.5% | ||
| Cash from investing | -15,478 | -18,787 | -15,584 | ||
| Cash from financing | 1,139 | 3,853 | 2,589 | -70.4% | |
| Share-based compensation | 2,825 | 1,999 | 1,812 | +41.3% | |
| Diluted shares, weighted | 3,528m | 3,498m | 3,485m | +0.9% | |
| Shares outstanding at period end | 3,751m | 3,216m | 3,185m | +16.6% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 82,137 | 72,913 | 62,634 | +12.7% | |
| Non-controlling interest | 670 | 704 | 733 | -4.8% | |
| Redeemable equity | 58.0 | 63.0 | 242 | -7.9% | |
| Debt | 8,376 | 8,213 | 5,230 | +2.0% | |
| Operating lease liabilities | 5,389 | 4,603 | 3,671 | +17.1% | |
| Finance lease liabilities | 152 | 222 | 175 | -31.5% | |
| Other liabilities | 41,024 | 35,352 | 33,933 | +16.0% | |
| Total liabilities and equity | 137,806 | 122,070 | 106,618 | +12.9% | |
| Fixed assets | n/a | 35,836 | 29,725 | ||
| Goodwill | 257 | 244 | 253 | +5.3% | |
| Intangible assets | 124 | 150 | 178 | -17.3% | |
| Investments | 27,546 | 20,424 | 12,696 | +34.9% | |
| Cash and equivalents | 16,513 | 16,139 | 16,398 | +2.3% | |
| Receivables | 4,576 | 4,418 | 3,508 | +3.6% | |
| Inventory | 12,392 | 12,017 | 13,626 | +3.1% | |
| Other assets | 76,398 | 32,842 | 30,234 | +132.6% | |
| Total assets | 137,806 | 122,070 | 106,618 | +12.9% |
10-K for the year ended 31 December 2025, filed 29 January 2026: the filing.