greeksoup/ stock research

Tesla (TSLA) FY2020 results: revenue $31.5 billion, up 28.3% on the year

Tesla, Inc. (TSLA) reported revenue of $31.5 billion for fiscal 2020, the year ended 31 December 2020, up 28.3% on the year before. Net income was $721 million, and diluted earnings per share $0.21. The figures are the company's own, from the 10-K it filed with the SEC on 8 February 2021.

Revenue
$31.5 billion
+28.3% on the year
FY2013FY2020
Operating margin
6.3%
-0.3% a year earlier
FY2013FY2020
Net income
$721 million
FY2013FY2020
Diluted EPS
$0.21
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue31,53624,57821,461+28.3%
Cost of revenue24,90620,50917,419+21.4%
Gross profit6,6304,0694,042+62.9%
Gross margin21.0%16.6%18.8%
Research and development1,4911,3431,460+11.0%
Selling, general and administrative3,1452,6462,834+18.9%
Operating income1,994-69.0-388
Operating margin6.3%-0.3%-1.8%
Interest expense748685663+9.2%
Pre-tax income1,154-665-1,005
Income tax29211058.0+165.5%
Effective tax rate25.3%n/an/a
Net income721-862-976
Net margin2.3%-3.5%-4.5%
Diluted EPS$0.21-$0.33-$0.38
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow5,9432,4052,098+147.1%
Capital expenditure3,1571,3272,101+137.9%
Free cash flow2,7861,078-2.9+158.4%
Free cash flow margin8.8%4.4%-0.0%
Cash from investing-3,132-1,436-2,337
Cash from financing9,9731,529574+552.3%
Depreciation and amortisation1,6211,4141,176+14.6%
Share-based compensation1,734898749+93.1%
Diluted shares, weighted3,249m2,655m2,558m+22.4%
Shares outstanding at period end2,880m2,715m2,589m+6.1%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity22,2256,6184,923+235.8%
Non-controlling interest850849834+0.1%
Redeemable equity604643556-6.1%
Debt11,68813,41911,972-12.9%
Operating lease liabilities1,254956n/a+31.2%
Finance lease liabilities1,0941,232n/a-11.2%
Other liabilities14,43310,59211,454+36.3%
Total liabilities and equity52,14834,30929,740+52.0%
Fixed assets12,74710,39611,330+22.6%
Goodwill20719868.0+4.5%
Intangible assets313339282-7.7%
Cash and equivalents19,3846,2683,686+209.3%
Receivables1,8861,324949+42.4%
Inventory4,1013,5523,113+15.5%
Other assets13,51012,23210,311+10.4%
Total assets52,14834,30929,740+52.0%

10-K for the year ended 31 December 2020, filed 8 February 2021: the filing.