greeksoup/ stock research

Tesla (TSLA) FY2018 results: revenue $21.5 billion, up 82.5% on the year

Tesla, Inc. (TSLA) reported revenue of $21.5 billion for fiscal 2018, the year ended 31 December 2018, up 82.5% on the year before. Net income was -$976 million, and diluted earnings per share $-0.38. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2019.

Revenue
$21.5 billion
+82.5% on the year
FY2011FY2018
Operating margin
-1.8%
-13.9% a year earlier
FY2011FY2018
Net income
-$976 million
FY2011FY2018
Diluted EPS
-$0.38
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue21,46111,7597,000+82.5%
Cost of revenue17,4199,5365,401+82.7%
Gross profit4,0422,2221,599+81.9%
Gross margin18.8%18.9%22.8%
Research and development1,4601,378834+6.0%
Selling, general and administrative2,8342,4761,432+14.5%
Operating income-388-1,632-667
Operating margin-1.8%-13.9%-9.5%
Interest expense663471199+40.7%
Pre-tax income-1,005-2,209-746
Income tax58.032.026.7+81.2%
Net income-976-1,961-675
Net margin-4.5%-16.7%-9.6%
Diluted EPS-$0.38-$0.79-$0.31
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow2,098-61.0-124
Capital expenditure2,1013,4151,281-38.5%
Free cash flow-2.9-3,476-1,405
Free cash flow margin-0.0%-29.6%-20.1%
Cash from investing-2,337-4,196-1,081
Cash from financing5744,4153,744-87.0%
Depreciation and amortisation1,176769477+52.9%
Share-based compensation749467334+60.5%
Diluted shares, weighted2,558m2,486m2,163m+2.9%
Shares outstanding at period end2,589m2,532m2,423m+2.3%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity4,9234,2374,753+16.2%
Non-controlling interest834997785-16.3%
Redeemable equity5560.18.8+794,134.3%
Debt11,97210,2156,855+17.2%
Other liabilities11,45413,20610,263-13.3%
Total liabilities and equity29,74028,65522,664+3.8%
Fixed assets11,33010,0285,983+13.0%
Goodwill68.060.2n/a+12.9%
Intangible assets282362376-21.9%
Cash and equivalents3,6863,3683,393+9.4%
Receivables949515499+84.1%
Inventory3,1132,2642,067+37.5%
Other assets10,31112,05910,345-14.5%
Total assets29,74028,65522,664+3.8%

10-K for the year ended 31 December 2018, filed 19 February 2019: the filing.