greeksoup/ stock research

TripAdvisor (TRIP) FY2025 results: revenue $1.9 billion, up 3.1% on the year

TripAdvisor, Inc. (TRIP) reported revenue of $1.9 billion for fiscal 2025, the year ended 31 December 2025, up 3.1% on the year before. Net income was $40 million, up 700.0%, and diluted earnings per share $0.31. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2026.

Revenue
$1.9 billion
+3.1% on the year
FY2018FY2025
Operating margin
4.2%
5.0% a year earlier
FY2018FY2025
Net income
$40 million
+700.0% on the year
FY2018FY2025
Diluted EPS
$0.31
+675.0% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 new, 1 kept.

  • Revenue flat in Q4, up 3% for year: Fourth quarter revenue was $411 million, flat year-over-year; full-year revenue was $1,891 million, up 3%.
  • Adjusted EBITDA fell in fourth quarter: Adjusted EBITDA was $45 million, 11.0% of revenue, in Q4 against $73 million a year earlier; full-year $319 million, 16.9% of revenue.
  • Experiences revenue up 10%: Experiences revenue rose 10% to $204 million in Q4, about 7% excluding currency; full-year revenue was $924 million, up 10%.
  • Hotels and Other revenue down 15%: Hotels and Other revenue fell 15% to $151 million in Q4 and 8% to $750 million for the year.
  • Hotels and Other EBITDA fell 32%: Hotels and Other adjusted EBITDA was $29 million, 19.6% of revenue, in Q4 against $44 million, 24.4%; full-year $207 million, 27.6%.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,8911,8351,788+3.1%
Cost of revenue145128119+13.3%
Gross profit1,7461,7071,669+2.3%
Gross margin92.3%93.0%93.3%
Operating income80.092.0126-13.0%
Operating margin4.2%5.0%7.0%
Interest expense63.046.044.0+37.0%
Pre-tax income45.087.0125-48.3%
Income tax5.082.0115-93.9%
Effective tax rate11.1%94.3%92.0%
Net income40.05.010.0+700.0%
Net margin2.1%0.3%0.6%
Diluted EPS$0.31$0.04$0.08+675.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow245144235+70.1%
Capital expenditure82.074.063.0+10.8%
Free cash flow16370.0172+132.9%
Free cash flow margin8.6%3.8%9.6%
Cash from investing-84.0-73.0-63.0
Cash from financing-197-63.0-127
Depreciation and amortisation92.085.087.0+8.2%
Share-based compensation10812096.0-10.0%
Buybacks90.025.0100+260.0%
Dividend per share$0.00$0.00$0.00
Diluted shares, weighted131m145m145m-9.7%
Shares outstanding at period end114m127m125m-10.1%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity645943871-31.6%
Short-term borrowingsn/an/a0.0
Debt1,172836839+40.2%
Operating lease liabilities29.011.06.0+163.6%
Finance lease liabilities36.043.051.0-16.3%
Other liabilities743728770+2.1%
Total liabilities and equity2,6252,5612,537+2.5%
Fixed assets210200191+5.0%
Goodwill844814829+3.7%
Intangible assets33.036.043.0-8.3%
Investments0.00.00.0
Cash and equivalents1,0351,0641,067-2.7%
Receivables209207192+1.0%
Other assets294240215+22.5%
Total assets2,6252,5612,537+2.5%

10-K for the year ended 31 December 2025, filed 13 February 2026: the filing.