greeksoup/ stock research

TripAdvisor (TRIP) FY2022 results: revenue $1.5 billion, up 65.4% on the year

TripAdvisor, Inc. (TRIP) reported revenue of $1.5 billion for fiscal 2022, the year ended 31 December 2022, up 65.4% on the year before. Net income was $20 million, and diluted earnings per share $0.14. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2023.

Revenue
$1.5 billion
+65.4% on the year
FY2015FY2022
Operating margin
6.8%
-14.5% a year earlier
FY2015FY2022
Net income
$20 million
FY2015FY2022
Diluted EPS
$0.14
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue1,492902604+65.4%
Cost of revenue78.074.055.0+5.4%
Gross profit1,414828549+70.8%
Gross margin94.8%91.8%90.9%
Operating income101-131-329
Operating margin6.8%-14.5%-54.5%
Interest expense44.045.035.0-2.2%
Pre-tax income67.0-185-369
Income tax47.0-37.0-80.0
Effective tax rate70.1%n/an/a
Net income20.0-148-289
Net margin1.3%-16.4%-47.8%
Diluted EPS$0.14-$1.08-$2.14
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow400108-194+270.4%
Capital expenditure56.054.055.0+3.7%
Free cash flow34454.0-249+537.0%
Free cash flow margin23.1%6.0%-41.2%
Cash from investing-52.0-54.0-56.0
Cash from financing-27.0263341
Depreciation and amortisation97.0111125-12.6%
Share-based compensation88.0120109-26.7%
Buybacks0.00.0115
Dividend per share$0.00$0.00$0.00
Diluted shares, weighted146m137m135m+6.1%
Shares outstanding at period end128m126m122m+1.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity861789886+9.1%
Debt836833491+0.4%
Operating lease liabilities15.029.046.0-48.3%
Finance lease liabilities58.065.071.0-10.8%
Other liabilities799573475+39.4%
Total liabilities and equity2,5692,2891,969+12.2%
Fixed assets194215240-9.8%
Goodwill822843862-2.5%
Intangible assets51.065.086.0-21.5%
Investments0.00.00.0
Cash and equivalents1,021723418+41.2%
Receivables20510570.0+95.2%
Other assets276338293-18.3%
Total assets2,5692,2891,969+12.2%

10-K for the year ended 31 December 2022, filed 17 February 2023: the filing.