greeksoup/ stock research

TripAdvisor (TRIP) FY2023 results: revenue $1.8 billion, up 19.8% on the year

TripAdvisor, Inc. (TRIP) reported revenue of $1.8 billion for fiscal 2023, the year ended 31 December 2023, up 19.8% on the year before. Net income was $10 million, down 50.0%, and diluted earnings per share $0.08. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2024.

Revenue
$1.8 billion
+19.8% on the year
FY2016FY2023
Operating margin
7.0%
6.8% a year earlier
FY2016FY2023
Net income
$10 million
-50.0% on the year
FY2016FY2023
Diluted EPS
$0.08
-42.9% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue1,7881,492902+19.8%
Cost of revenue11978.074.0+52.6%
Gross profit1,6691,414828+18.0%
Gross margin93.3%94.8%91.8%
Operating income126101-131+24.8%
Operating margin7.0%6.8%-14.5%
Interest expense44.044.045.00.0%
Pre-tax income12567.0-185+86.6%
Income tax11547.0-37.0+144.7%
Effective tax rate92.0%70.1%n/a
Net income10.020.0-148-50.0%
Net margin0.6%1.3%-16.4%
Diluted EPS$0.08$0.14-$1.08-42.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow235400108-41.2%
Capital expenditure63.056.054.0+12.5%
Free cash flow17234454.0-50.0%
Free cash flow margin9.6%23.1%6.0%
Cash from investing-63.0-52.0-54.0
Cash from financing-127-27.0263
Depreciation and amortisation87.097.0111-10.3%
Share-based compensation96.088.0120+9.1%
Buybacks1000.00.0
Dividend per share$0.00$0.00$0.00
Diluted shares, weighted145m146m137m-0.6%
Shares outstanding at period end125m128m126m-2.5%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity871861789+1.2%
Short-term borrowings0.0n/an/a
Debt839836833+0.4%
Operating lease liabilities6.015.029.0-60.0%
Finance lease liabilities51.058.065.0-12.1%
Other liabilities770799573-3.6%
Total liabilities and equity2,5372,5692,289-1.2%
Fixed assets191194215-1.5%
Goodwill829822843+0.9%
Intangible assets43.051.065.0-15.7%
Investments0.00.00.0
Cash and equivalents1,0671,021723+4.5%
Receivables192205105-6.3%
Other assets215276338-22.1%
Total assets2,5372,5692,289-1.2%

10-K for the year ended 31 December 2023, filed 16 February 2024: the filing.