greeksoup/ stock research

TripAdvisor (TRIP) FY2024 results: revenue $1.8 billion, up 2.6% on the year

TripAdvisor, Inc. (TRIP) reported revenue of $1.8 billion for fiscal 2024, the year ended 31 December 2024, up 2.6% on the year before. Net income was $5 million, down 50.0%, and diluted earnings per share $0.04. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2025.

Revenue
$1.8 billion
+2.6% on the year
FY2017FY2024
Operating margin
5.0%
7.0% a year earlier
FY2017FY2024
Net income
$5 million
-50.0% on the year
FY2017FY2024
Diluted EPS
$0.04
-50.0% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue1,8351,7881,492+2.6%
Cost of revenue12811978.0+7.6%
Gross profit1,7071,6691,414+2.3%
Gross margin93.0%93.3%94.8%
Operating income92.0126101-27.0%
Operating margin5.0%7.0%6.8%
Interest expense46.044.044.0+4.5%
Pre-tax income87.012567.0-30.4%
Income tax82.011547.0-28.7%
Effective tax rate94.3%92.0%70.1%
Net income5.010.020.0-50.0%
Net margin0.3%0.6%1.3%
Diluted EPS$0.04$0.08$0.14-50.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow144235400-38.7%
Capital expenditure74.063.056.0+17.5%
Free cash flow70.0172344-59.3%
Free cash flow margin3.8%9.6%23.1%
Cash from investing-73.0-63.0-52.0
Cash from financing-63.0-127-27.0
Depreciation and amortisation85.087.097.0-2.3%
Share-based compensation12096.088.0+25.0%
Buybacks25.01000.0-75.0%
Dividend per share$0.00$0.00$0.00
Diluted shares, weighted145m145m146m+0.2%
Shares outstanding at period end127m125m128m+2.0%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity943871861+8.3%
Short-term borrowingsn/a0.0n/a
Debt836839836-0.4%
Operating lease liabilities11.06.015.0+83.3%
Finance lease liabilities43.051.058.0-15.7%
Other liabilities728770799-5.5%
Total liabilities and equity2,5612,5372,569+0.9%
Fixed assets200191194+4.7%
Goodwill814829822-1.8%
Intangible assets36.043.051.0-16.3%
Investments0.00.00.0
Cash and equivalents1,0641,0671,021-0.3%
Receivables207192205+7.8%
Other assets240215276+11.6%
Total assets2,5612,5372,569+0.9%

10-K for the year ended 31 December 2024, filed 20 February 2025: the filing.