greeksoup/ stock research

Tennant (TNC) FY2024 results: revenue $1.3 billion, up 3.5% on the year

Tennant Co. (TNC) reported revenue of $1.3 billion for fiscal 2024, the year ended 31 December 2024, up 3.5% on the year before. Net income was $84 million, down 23.6%, and diluted earnings per share $4.38. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2025.

Revenue
$1.3 billion
+3.5% on the year
FY2017FY2024
Operating margin
8.9%
11.1% a year earlier
FY2017FY2024
Net income
$84 million
-23.6% on the year
FY2017FY2024
Diluted EPS
$4.38
-24.9% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue1,2871,2441,092+3.5%
Cost of revenue737716671+2.9%
Gross profit550528421+4.2%
Gross margin42.7%42.4%38.5%
Research and development43.836.631.1+19.7%
Selling, general and administrative392353306+11.1%
Operating income11413987.2-17.5%
Operating margin8.9%11.1%8.0%
Pre-tax income10512479.5-15.3%
Income tax21.114.313.2+47.6%
Effective tax rate20.1%11.6%16.6%
Net income83.711066.3-23.6%
Net margin6.5%8.8%6.1%
Diluted EPS$4.38$5.83$3.55-24.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow89.7188-25.1-52.4%
Capital expenditure20.922.825.0-8.3%
Free cash flow68.8166-50.1-58.5%
Free cash flow margin5.3%13.3%-4.6%
Cash from investing-78.4-23.2-24.5
Cash from financing-25.2-1238.1
Depreciation and amortisation55.151.148.7+7.8%
Share-based compensation11.911.67.8+2.6%
Buybacks19.621.75.0-9.7%
Dividends paid21.420.118.9+6.5%
Dividend per share$1.14$1.07$1.01+5.6%
Diluted shares, weighted19m19m19m+1.7%
Shares outstanding at period end19m19m19m+0.6%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity621577471+7.6%
Non-controlling interest1.31.31.30.0%
Debt200201300-0.5%
Operating lease liabilities36.327.417.1+32.5%
Finance lease liabilities0.70.40.1+75.0%
Other liabilities332307296+8.1%
Total liabilities and equity1,1901,1131,085+6.9%
Fixed assetsn/an/a180
Goodwill186187182-1.0%
Intangible assets58.763.176.4-7.0%
Securities held for sale or to maturity12.30.0n/a
Cash and equivalents99.811777.4-14.8%
Receivables259248252+4.6%
Inventory184176207+4.5%
Other assets391322111+21.3%
Total assets1,1901,1131,085+6.9%

10-K for the year ended 31 December 2024, filed 18 February 2025: the filing.