greeksoup/ stock research

Tennant (TNC) FY2021 results: revenue $1.1 billion, up 9.0% on the year

Tennant Co. (TNC) reported revenue of $1.1 billion for fiscal 2021, the year ended 31 December 2021, up 9.0% on the year before. Net income was $65 million, up 92.6%, and diluted earnings per share $3.44. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$1.1 billion
+9.0% on the year
FY2014FY2021
Operating margin
8.6%
6.4% a year earlier
FY2014FY2021
Net income
$65 million
+92.6% on the year
FY2014FY2021
Diluted EPS
$3.44
+90.1% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,0911,0011,138+9.0%
Cost of revenue653593676+10.0%
Gross profit438408462+7.4%
Gross margin40.2%40.7%40.6%
Research and development32.230.132.7+7.0%
Selling, general and administrative322314357+2.5%
Operating income93.763.771.8+47.1%
Operating margin8.6%6.4%6.3%
Interest expense7.317.417.8-58.0%
Pre-tax income74.141.154.0+80.3%
Income tax9.27.48.1+24.3%
Effective tax rate12.4%18.0%15.0%
Net income64.933.745.8+92.6%
Net margin5.9%3.4%4.0%
Diluted EPS$3.44$1.81$2.48+90.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow69.413471.9-48.1%
Capital expenditure19.429.938.4-35.1%
Free cash flow50.010433.5-51.9%
Free cash flow margin4.6%10.4%2.9%
Cash from investing1.7-29.9-55.6
Cash from financing-84.5-42.8-27.4
Depreciation and amortisation53.153.454.4-0.6%
Share-based compensation9.56.011.4+58.3%
Buybacks15.00.00.0
Dividends paid17.516.316.0+7.4%
Dividend per share$0.94$0.89$0.88+5.6%
Diluted shares, weighted19m19m18m+1.1%
Shares outstanding at period end16m19m18m-16.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity434405360+7.2%
Non-controlling interest1.31.31.40.0%
Debt268312308-14.1%
Operating lease liabilities25.428.730.3-11.5%
Finance lease liabilities0.10.00.0
Other liabilities334336364-0.8%
Total liabilities and equity1,0621,0831,063-1.9%
Fixed assets173186173-6.8%
Goodwill193208195-7.1%
Intangible assets98.0126138-22.3%
Cash and equivalents12414174.6-12.3%
Receivables211200216+5.8%
Inventory161128150+25.8%
Other assets10294.5116+8.1%
Total assets1,0621,0831,063-1.9%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.