greeksoup/ stock research

Tennant (TNC) FY2022 results: revenue $1.1 billion, up 0.1% on the year

Tennant Co. (TNC) reported revenue of $1.1 billion for fiscal 2022, the year ended 31 December 2022, up 0.1% on the year before. Net income was $66 million, up 2.2%, and diluted earnings per share $3.55. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$1.1 billion
+0.1% on the year
FY2015FY2022
Operating margin
8.0%
8.6% a year earlier
FY2015FY2022
Net income
$66 million
+2.2% on the year
FY2015FY2022
Diluted EPS
$3.55
+3.2% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue1,0921,0911,001+0.1%
Cost of revenue671653593+2.8%
Gross profit421438408-3.9%
Gross margin38.5%40.2%40.7%
Research and development31.132.230.1-3.4%
Selling, general and administrative306322314-4.8%
Operating income87.293.763.7-6.9%
Operating margin8.0%8.6%6.4%
Interest expensen/a7.317.4
Pre-tax income79.574.141.1+7.3%
Income tax13.29.27.4+43.5%
Effective tax rate16.6%12.4%18.0%
Net income66.364.933.7+2.2%
Net margin6.1%5.9%3.4%
Diluted EPS$3.55$3.44$1.81+3.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow-25.169.4134
Capital expenditure25.019.429.9+28.9%
Free cash flow-50.150.0104
Free cash flow margin-4.6%4.6%10.4%
Cash from investing-24.51.7-29.9
Cash from financing8.1-84.5-42.8
Depreciation and amortisation48.753.153.4-8.3%
Share-based compensation7.89.56.0-17.9%
Buybacks5.015.00.0-66.7%
Dividends paid18.917.516.3+8.0%
Dividend per share$1.01$0.94$0.89+8.0%
Diluted shares, weighted19m19m19m-0.8%
Shares outstanding at period end19m16m19m+19.2%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity471434405+8.5%
Non-controlling interest1.31.31.30.0%
Debt300268312+12.2%
Operating lease liabilities17.125.428.7-32.7%
Finance lease liabilities0.10.10.00.0%
Other liabilities296334336-11.4%
Total liabilities and equity1,0851,0621,083+2.2%
Fixed assets180173186+4.1%
Goodwill182193208-5.7%
Intangible assets76.498.0126-22.0%
Cash and equivalents77.4124141-37.4%
Receivables252211200+19.0%
Inventory207161128+28.6%
Other assets11110294.5+8.9%
Total assets1,0851,0621,083+2.2%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.