Timken (TKR) FY2025 results: revenue $4.6 billion, up 0.2% on the year
Timken Co. (TKR) reported revenue of $4.6 billion for fiscal 2025, the year ended 31 December 2025, up 0.2% on the year before. Net income was $288 million, down 18.2%, and diluted earnings per share $4.11. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 new.
- Fourth-quarter sales up 3.5 percent: Sales were $1.11 billion, up 3.5 percent from a year earlier; excluding currency, sales rose 1.3 percent organically.
- Full-year adjusted EPS of $5.33: Full-year diluted EPS was $4.11 against $4.99. Adjusted EPS was $5.33 against $5.79, excluding special items.
- Engineered Bearings margin fell to 16.1 percent: Engineered Bearings adjusted EBITDA was $114.9 million, or 16.1 percent of sales, against $122.0 million, or 17.2 percent, a year earlier.
- Quarterly adjusted EBITDA margin 16.0 percent: Adjusted EBITDA was $177.8 million, or 16.0 percent of sales, against $178.2 million, or 16.6 percent. Net income margin was 5.6 percent against 6.6 percent.
- Industrial Motion costs: volume helped: Industrial Motion adjusted EBITDA gains came from higher volume and lower operating costs, partly offset by incremental tariff costs.
From this 10-K
The Timken Company designs and makes engineered bearings and industrial motion products and provides related services. It was founded in 1899 by Henry Timken, who received two patents on the design of a tapered roller bearing, and its largest technical center is at its headquarters in North Canton, Ohio. It operates in 44 countries through 116 manufacturing facilities and service centers, 29 technology and engineering centers and 74 distribution centers and warehouses. Its brands include Timken, GGB, Philadelphia Gear, Cone Drive, Rollon, Nadella, Groeneveld, BEKA, Lovejoy and Lagersmit. It reports two segments, Engineered Bearings and Industrial Motion.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 4,582 | 4,573 | 4,769 | +0.2% | |
| Cost of revenue | 3,188 | 3,132 | 3,260 | +1.8% | |
| Gross profit | 1,393 | 1,441 | 1,509 | -3.3% | |
| Gross margin | 30.4% | 31.5% | 31.6% | ||
| Selling, general and administrative | 748 | 752 | 741 | -0.5% | |
| Operating income | 541 | 611 | 657 | -11.5% | |
| Operating margin | 11.8% | 13.4% | 13.8% | ||
| Interest expense | 110 | 125 | 111 | -11.8% | |
| Pre-tax income | 416 | 494 | 530 | -15.8% | |
| Income tax | 98.7 | 119 | 122 | -17.0% | |
| Effective tax rate | 23.7% | 24.1% | 23.1% | ||
| Net income | 288 | 353 | 394 | -18.2% | |
| Net margin | 6.3% | 7.7% | 8.3% | ||
| Diluted EPS | $4.11 | $4.99 | $5.47 | -17.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 554 | 476 | 545 | +16.5% | |
| Capital expenditure | 148 | 170 | 188 | -12.8% | |
| Free cash flow | 406 | 306 | 357 | +32.8% | |
| Free cash flow margin | 8.9% | 6.7% | 7.5% | ||
| Cash from investing | -148 | -305 | -806 | ||
| Cash from financing | -437 | -195 | 347 | ||
| Depreciation and amortisation | 230 | 222 | 201 | +3.7% | |
| Share-based compensation | 28.3 | 25.9 | 30.6 | +9.3% | |
| Buybacks | 57.4 | 40.5 | 251 | +41.7% | |
| Dividends paid | 98.3 | 96.1 | 94.0 | +2.3% | |
| Dividend per share | $1.39 | $1.35 | $1.30 | +3.0% | |
| Diluted shares, weighted | 70m | 71m | 72m | -0.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 3,185 | 2,826 | 2,582 | +12.7% | |
| Non-controlling interest | 161 | 158 | 120 | +2.2% | |
| Short-term borrowings | n/a | 8.7 | n/a | ||
| Debt | 1,922 | 2,054 | 2,396 | -6.4% | |
| Operating lease liabilities | 101 | 84.0 | 78.7 | +20.0% | |
| Finance lease liabilities | 4.9 | 6.1 | 6.1 | -19.7% | |
| Other liabilities | 1,303 | 1,274 | 1,359 | +2.3% | |
| Total liabilities and equity | 6,677 | 6,411 | 6,542 | +4.1% | |
| Goodwill | 1,486 | 1,383 | 1,370 | +7.5% | |
| Intangible assets | 1,002 | 1,006 | 1,031 | -0.4% | |
| Cash and equivalents | 364 | 373 | 419 | -2.4% | |
| Receivables | 689 | 665 | 672 | +3.7% | |
| Inventory | 1,243 | 1,196 | 1,229 | +4.0% | |
| Other assets | 1,891 | 1,788 | 1,821 | +5.8% | |
| Total assets | 6,677 | 6,411 | 6,542 | +4.1% |
10-K for the year ended 31 December 2025, filed 13 February 2026: the filing.