greeksoup/ stock research

Timken (TKR) FY2020 results: revenue $3.5 billion, down 7.3% on the year

Timken Co. (TKR) reported revenue of $3.5 billion for fiscal 2020, the year ended 31 December 2020, down 7.3% on the year before. Net income was $284 million, down 21.4%, and diluted earnings per share $3.72. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2021.

Revenue
$3.5 billion
-7.3% on the year
FY2013FY2020
Operating margin
12.9%
13.6% a year earlier
FY2013FY2020
Net income
$284 million
-21.4% on the year
FY2013FY2020
Diluted EPS
$3.72
-21.0% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue3,5133,7903,581-7.3%
Cost of revenue2,5032,6482,541-5.5%
Gross profit1,0101,1421,040-11.6%
Gross margin28.7%30.1%29.0%
Research and developmentn/a41.437.3
Selling, general and administrative534619581-13.7%
Operating income455516454-11.9%
Operating margin12.9%13.6%12.7%
Interest expense67.672.151.7-6.2%
Pre-tax income396472532-16.1%
Income tax10497.7103+6.3%
Effective tax rate26.2%20.7%19.3%
Net income284362303-21.4%
Net margin8.1%9.6%8.5%
Diluted EPS$3.72$4.71$3.86-21.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow578550332+5.0%
Capital expenditure122141113-13.5%
Free cash flow456410220+11.4%
Free cash flow margin13.0%10.8%6.1%
Cash from investing-154-365-865
Cash from financing-331-101553
Depreciation and amortisation167161146+4.0%
Share-based compensation23.227.132.3-14.4%
Buybacks49.362.798.5-21.4%
Dividends paid87.084.985.7+2.5%
Dividend per share$1.13$1.12$1.11+0.9%
Diluted shares, weighted76m77m78m-0.6%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity2,1531,8681,580+15.2%
Non-controlling interest72.386.663.1-16.5%
Debt1,5651,7301,682-9.6%
Operating lease liabilities75.571.30.0+5.9%
Finance lease liabilities2.92.9n/a0.0%
Other liabilities1,1731,1011,121+6.6%
Total liabilities and equity5,0424,8604,445+3.7%
Fixed assets1,036989912+4.7%
Goodwill1,048994960+5.4%
Intangible assets741758733-2.3%
Investmentsn/a25.821.8
Cash and equivalents320210132+52.9%
Receivables581545547+6.6%
Inventory841842836-0.1%
Other assets474496303-4.4%
Total assets5,0424,8604,445+3.7%

10-K for the year ended 31 December 2020, filed 16 February 2021: the filing.