greeksoup/ stock research

Timken (TKR) FY2022 results: revenue $4.5 billion, up 8.8% on the year

Timken Co. (TKR) reported revenue of $4.5 billion for fiscal 2022, the year ended 31 December 2022, up 8.8% on the year before. Net income was $407 million, up 10.4%, and diluted earnings per share $5.48. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2023.

Revenue
$4.5 billion
+8.8% on the year
FY2015FY2022
Operating margin
13.5%
12.4% a year earlier
FY2015FY2022
Net income
$407 million
+10.4% on the year
FY2015FY2022
Diluted EPS
$5.48
+14.4% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue4,4974,1333,513+8.8%
Cost of revenue3,1652,9842,503+6.1%
Gross profit1,2881,1021,010+16.8%
Gross margin28.6%26.7%28.7%
Selling, general and administrative637580534+9.8%
Operating income607513455+18.3%
Operating margin13.5%12.4%12.9%
Interest expense74.658.867.6+26.9%
Pre-tax income551477396+15.6%
Income tax13495.1104+40.8%
Effective tax rate24.3%20.0%26.2%
Net income407369284+10.4%
Net margin9.1%8.9%8.1%
Diluted EPS$5.48$4.79$3.72+14.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow464387578+19.8%
Capital expenditure178148122+20.3%
Free cash flow285239456+19.4%
Free cash flow margin6.3%5.8%13.0%
Cash from investing-573-174-154
Cash from financing207-269-331
Depreciation and amortisation164168167-2.3%
Share-based compensation30.420.223.2+50.5%
Buybacks21293.049.3+127.5%
Dividends paid91.792.287.0-0.5%
Dividend per share$1.23$1.19$1.13+3.4%
Diluted shares, weighted74m77m76m-3.5%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity2,2682,2952,153-1.2%
Non-controlling interest84.682.872.3+2.2%
Debt1,9631,4651,565+34.0%
Operating lease liabilities65.277.675.5-16.0%
Finance lease liabilities1.92.92.9-34.5%
Other liabilities1,3891,2481,173+11.3%
Total liabilities and equity5,7725,1715,042+11.6%
Fixed assets1,2071,0551,036+14.4%
Goodwill1,0981,0231,048+7.4%
Intangible assets765669741+14.4%
Cash and equivalents332257320+29.0%
Receivables700626581+11.7%
Inventory1,1911,043841+14.3%
Other assets479498474-3.8%
Total assets5,7725,1715,042+11.6%

10-K for the year ended 31 December 2022, filed 16 February 2023: the filing.