greeksoup/ stock research

Timken (TKR) FY2024 results: revenue $4.6 billion, down 4.1% on the year

Timken Co. (TKR) reported revenue of $4.6 billion for fiscal 2024, the year ended 31 December 2024, down 4.1% on the year before. Net income was $353 million, down 10.5%, and diluted earnings per share $4.99. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2025.

Revenue
$4.6 billion
-4.1% on the year
FY2017FY2024
Operating margin
13.4%
13.8% a year earlier
FY2017FY2024
Net income
$353 million
-10.5% on the year
FY2017FY2024
Diluted EPS
$4.99
-8.8% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue4,5734,7694,497-4.1%
Cost of revenue3,1323,2603,165-3.9%
Gross profit1,4411,5091,288-4.5%
Gross margin31.5%31.6%28.6%
Selling, general and administrative752741637+1.5%
Operating income611657607-7.0%
Operating margin13.4%13.8%13.5%
Interest expense12511174.6+13.0%
Pre-tax income494530551-6.8%
Income tax119122134-2.9%
Effective tax rate24.1%23.1%24.3%
Net income353394407-10.5%
Net margin7.7%8.3%9.1%
Diluted EPS$4.99$5.47$5.48-8.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow476545464-12.7%
Capital expenditure170188178-9.5%
Free cash flow306357285-14.5%
Free cash flow margin6.7%7.5%6.3%
Cash from investing-305-806-573
Cash from financing-195347207
Depreciation and amortisation222201164+10.2%
Share-based compensation25.930.630.4-15.4%
Buybacks40.5251212-83.9%
Dividends paid96.194.091.7+2.2%
Dividend per share$1.35$1.30$1.23+3.8%
Diluted shares, weighted71m72m74m-1.8%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity2,8262,5822,268+9.5%
Non-controlling interest15812084.6+31.3%
Short-term borrowings8.7n/an/a
Debt2,0542,3961,963-14.3%
Operating lease liabilities84.078.765.2+6.7%
Finance lease liabilities6.16.11.90.0%
Other liabilities1,2741,3591,389-6.2%
Total liabilities and equity6,4116,5425,772-2.0%
Fixed assetsn/an/a1,207
Goodwill1,3831,3701,098+1.0%
Intangible assets1,0061,031765-2.4%
Cash and equivalents373419332-10.9%
Receivables665672700-1.1%
Inventory1,1961,2291,191-2.7%
Other assets1,7881,821479-1.8%
Total assets6,4116,5425,772-2.0%

10-K for the year ended 31 December 2024, filed 20 February 2025: the filing.