greeksoup/ stock research

Interface (TILE) FY2019 results: revenue $1.3 billion, up 13.9% on the year

Interface Inc. (TILE) reported revenue of $1.3 billion for fiscal 2019, the year ended 29 December 2019, up 13.9% on the year before. Net income was $79 million, up 57.6%, and diluted earnings per share $1.34. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2020.

Revenue
$1.3 billion
+13.9% on the year
FY2012FY2019
Operating margin
9.7%
6.5% a year earlier
FY2012FY2019
Net income
$79 million
+57.6% on the year
FY2012FY2019
Diluted EPS
$1.34
+59.5% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue1,3431,180996+13.9%
Cost of revenue810750610+8.1%
Gross profit533430386+24.0%
Gross margin39.7%36.4%38.7%
Research and development17.816.414.0+8.5%
Selling, general and administrative389333267+16.9%
Operating income13176.4112+71.4%
Operating margin9.7%6.5%11.2%
Interest expense25.715.47.1+66.2%
Pre-tax income10255.0101+85.2%
Income tax22.64.747.3+377.3%
Effective tax rate22.2%8.6%47.0%
Net income79.250.353.2+57.6%
Net margin5.9%4.3%5.3%
Diluted EPS$1.34$0.84$0.86+59.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow14291.8103+54.5%
Capital expenditure74.654.930.5+36.1%
Free cash flow67.136.972.9+81.9%
Free cash flow margin5.0%3.1%7.3%
Cash from investing-74.2-456-31.1
Cash from financing-66.7362-157
Depreciation and amortisation44.939.130.3+15.0%
Buybacks25.214.591.6+73.7%
Dividends paid15.415.515.5-0.7%
Dividend per share$0.26$0.26$0.250.0%
Diluted shares, weighted59m60m62m-1.0%
Shares outstanding at period end58mn/an/a

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity368355330+3.8%
Debt596619230-3.6%
Operating lease liabilities91.80.0n/a
Finance lease liabilities1.7n/an/a
Other liabilities365311241+17.3%
Total liabilities and equity1,4231,285801+10.8%
Fixed assets325293213+10.8%
Goodwill25724668.8+4.7%
Intangible assets29.7n/an/a
Investments0.00.00.0
Cash and equivalents81.381.087.0+0.4%
Receivables177179143-0.9%
Inventory254259178-2.0%
Other assets299227111+31.5%
Total assets1,4231,285801+10.8%

10-K for the year ended 29 December 2019, filed 26 February 2020: the filing.