greeksoup/ stock research

Interface (TILE) FY2011 results: revenue $953 million, up 10.5% on the year

Interface Inc. (TILE) reported revenue of $953 million for fiscal 2011, the year ended 1 January 2012, up 10.5% on the year before. Net income was $39 million, up 367.5%, and diluted earnings per share $0.59. The figures are the company's own, from the 10-K it filed with the SEC on 29 February 2012.

Revenue
$953 million
+10.5% on the year
FY2009FY2011
Operating margin
9.0%
10.8% a year earlier
FY2009FY2011
Net income
$39 million
+367.5% on the year
FY2009FY2011
Diluted EPS
$0.59
+353.8% on the year
FY2009FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue953862860+10.5%
Cost of revenue618549577+12.6%
Gross profit335313283+6.9%
Gross margin35.1%36.3%32.9%
Research and development12.111.1n/a+9.0%
Selling, general and administrative243217218+12.1%
Operating income85.793.163.0-8.0%
Operating margin9.0%10.8%7.3%
Interest expense26.333.234.3-20.8%
Pre-tax income58.914.922.0+295.0%
Income tax20.94.09.4+417.4%
Effective tax rate35.4%27.1%42.5%
Net income38.78.310.9+367.5%
Net margin4.1%1.0%1.3%
Diluted EPS$0.59$0.13$0.17+353.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow24.447.454.5-48.6%
Capital expenditure38.031.78.8+20.0%
Free cash flow-13.715.745.7
Free cash flow margin-1.4%1.8%5.3%
Cash from investing-39.6-37.0-7.4
Cash from financing-3.6-58.4-5.2
Depreciation and amortisation25.225.123.4+0.5%
Share-based compensation10.12.9n/a+248.3%
Dividends paid5.22.70.6+92.1%
Dividend per share$0.08$0.04n/a+88.2%
Diluted shares, weighted65m64m63m+1.9%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity281249n/a+12.9%
Debt295294n/a+0.0%
Other liabilities197212n/a-7.3%
Total liabilities and equity772755n/a+2.2%
Fixed assets178178n/a+0.1%
Goodwill74.675.2n/a-0.9%
Cash and equivalents50.669.2115-26.9%
Receivables141151n/a-7.0%
Inventory140137n/a+2.7%
Other assets188145n/a+29.6%
Total assets772755n/a+2.2%

10-K for the year ended 1 January 2012, filed 29 February 2012: the filing.