greeksoup/ stock research

Interface (TILE) FY2012 results: revenue $932 million, down 2.2% on the year

Interface Inc. (TILE) reported revenue of $932 million for fiscal 2012, the year ended 30 December 2012, down 2.2% on the year before. Net income was $6 million, down 84.7%, and diluted earnings per share $0.09. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2013.

Revenue
$932 million
-2.2% on the year
FY2009FY2012
Operating margin
6.9%
9.0% a year earlier
FY2009FY2012
Net income
$6 million
-84.7% on the year
FY2009FY2012
Diluted EPS
$0.09
-84.7% on the year
FY2009FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue932953862-2.2%
Cost of revenue615618549-0.6%
Gross profit317335313-5.2%
Gross margin34.0%35.1%36.3%
Research and development12.412.111.1+2.5%
Selling, general and administrative231243217-4.9%
Operating income64.685.793.1-24.6%
Operating margin6.9%9.0%10.8%
Interest expense25.026.333.2-4.9%
Pre-tax income38.158.914.9-35.3%
Income tax15.220.94.0-27.2%
Effective tax rate39.9%35.4%27.1%
Net income5.938.78.3-84.7%
Net margin0.6%4.1%1.0%
Diluted EPS$0.09$0.59$0.13-84.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow46.924.447.4+92.4%
Capital expenditure42.438.031.7+11.5%
Free cash flow4.5-13.715.7
Free cash flow margin0.5%-1.4%1.8%
Cash from investing7.8-39.6-37.0
Cash from financing-15.9-3.6-58.4
Depreciation and amortisation25.925.225.1+2.8%
Share-based compensation3.310.12.9-67.3%
Buybacks0.0n/an/a
Dividends paid5.95.22.7+13.4%
Dividend per share$0.09$0.08$0.04+12.5%
Diluted shares, weighted66m65m64m+0.6%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity296281249+5.2%
Debt283295294-3.9%
Other liabilities211197212+7.0%
Total liabilities and equity789772755+2.2%
Fixed assets166178178-6.9%
Goodwill75.774.675.2+1.5%
Cash and equivalents90.550.669.2+78.8%
Receivables137141151-2.5%
Inventory141140137+0.5%
Other assets179188145-4.7%
Total assets789772755+2.2%

10-K for the year ended 30 December 2012, filed 28 February 2013: the filing.