greeksoup/ stock research

Interface (TILE) FY2015 results: revenue $1.0 billion, down 0.2% on the year

Interface Inc. (TILE) reported revenue of $1.0 billion for fiscal 2015, the year ended 3 January 2016, down 0.2% on the year before. Net income was $72 million, up 191.9%, and diluted earnings per share $1.10. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2016.

Revenue
$1.0 billion
-0.2% on the year
FY2009FY2015
Operating margin
11.3%
7.0% a year earlier
FY2009FY2015
Net income
$72 million
+191.9% on the year
FY2009FY2015
Diluted EPS
$1.10
+197.3% on the year
FY2009FY2015

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2015FY2014FY2013On the yearLast 8 years
Revenue1,0021,004960-0.2%
Cost of revenue619664619-6.8%
Gross profit383340341+12.6%
Gross margin38.2%33.9%35.5%
Research and development14.513.912.6+4.3%
Selling, general and administrative269257252+4.6%
Operating income11470.395.6+61.6%
Operating margin11.3%7.0%10.0%
Interest expense6.420.823.8-69.2%
Pre-tax income10635.769.0+195.9%
Income tax33.310.920.7+205.0%
Effective tax rate31.5%30.6%30.1%
Net income72.424.848.3+191.9%
Net margin7.2%2.5%5.0%
Diluted EPS$1.10$0.37$0.73+197.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2015FY2014FY2013On the yearLast 8 years
Operating cash flow12646.466.6+172.6%
Capital expenditure27.238.991.9-30.1%
Free cash flow99.37.5-25.2+1,230.9%
Free cash flow margin9.9%0.7%-2.6%
Cash from investing-26.5-36.5-65.8
Cash from financing-73.6-26.2-16.0
Depreciation and amortisation30.830.724.7+0.4%
Buybacks13.37.70.0+73.5%
Dividends paid11.99.37.3+27.8%
Dividend per share$0.18$0.14$0.11+28.6%
Diluted shares, weighted66m66m66m-0.6%

Balance sheet

$ millionFY2015FY2014FY2013On the yearLast 8 years
Shareholders' equity342307341+11.7%
Debt214263274-18.9%
Other liabilities201205182-2.1%
Total liabilities and equity757775796-2.4%
Fixed assets211227231-7.0%
Goodwill63.970.577.9-9.4%
Investments0.0n/an/a
Cash and equivalents75.754.972.9+37.9%
Receivables130157132-17.0%
Inventory161142150+13.4%
Other assets114123133-7.3%
Total assets757775796-2.4%

10-K for the year ended 3 January 2016, filed 2 March 2016: the filing.