greeksoup/ stock research

Southern (SO) FY2024 results: revenue $26.7 billion, up 5.8% on the year

Southern Co. (SO) reported revenue of $26.7 billion for fiscal 2024, the year ended 31 December 2024, up 5.8% on the year before. Net income was $4.4 billion, up 10.7%, and diluted earnings per share $3.99. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2025.

Revenue
$26.7 billion
+5.8% on the year
FY2017FY2024
Operating margin
26.4%
23.1% a year earlier
FY2017FY2024
Net income
$4.4 billion
+10.7% on the year
FY2017FY2024
Diluted EPS
$3.99
+10.2% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue26,72425,25329,279+5.8%
Operating income7,0685,8265,370+21.3%
Operating margin26.4%23.1%18.3%
Pre-tax income5,2294,3454,223+20.3%
Income tax969496795+95.4%
Effective tax rate18.5%11.4%18.8%
Net income4,4013,9763,524+10.7%
Net margin16.5%15.7%12.0%
Diluted EPS$3.99$3.62$3.26+10.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow9,7887,5536,302+29.6%
Capital expenditure8,9559,0957,923-1.5%
Free cash flow833-1,542-1,621
Free cash flow margin3.1%-6.1%-5.5%
Cash from investing-9,400-9,668-8,430
Cash from financing-2089992,336
Depreciation and amortisation5,2664,9864,064+5.6%
Dividends paid2,9543,0352,907-2.7%
Dividend per share$2.86$2.78$2.70+2.9%
Diluted shares, weighted1,102m1,098m1,081m+0.4%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity33,20831,44430,408+5.6%
Non-controlling interest3,4663,7814,124-8.3%
Redeemable equityn/an/a0.0
Debt64,82462,00057,550+4.6%
Operating lease liabilities1,2531,3071,388-4.1%
Finance lease liabilities278287296-3.1%
Other liabilities42,15140,51241,125+4.0%
Total liabilities and equity145,180139,331134,891+4.2%
Fixed assetsn/a99,84494,570
Goodwill5,1615,1615,1610.0%
Intangible assets332368406-9.8%
Investmentsn/a9,9869,757
Cash and equivalents1,0707481,917+43.0%
Other assets138,61723,22423,080+496.9%
Total assets145,180139,331134,891+4.2%

10-K for the year ended 31 December 2024, filed 20 February 2025: the filing.