greeksoup/ stock research

Southern (SO) FY2019 results: revenue $21.4 billion, down 8.8% on the year

Southern Co. (SO) reported revenue of $21.4 billion for fiscal 2019, the year ended 31 December 2019, down 8.8% on the year before. Net income was $4.7 billion, up 112.9%, and diluted earnings per share $4.50. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2021.

Revenue
$21.4 billion
-8.8% on the year
FY2012FY2019
Operating margin
36.1%
17.8% a year earlier
FY2012FY2019
Net income
$4.7 billion
+112.9% on the year
FY2012FY2019
Diluted EPS
$4.50
+107.4% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue21,41923,49523,031-8.8%
Operating income7,7364,1912,333+84.6%
Operating margin36.1%17.8%10.1%
Pre-tax income6,5422,7491,068+138.0%
Income tax1,798449142+300.4%
Effective tax rate27.5%16.3%13.3%
Net income4,7392,226842+112.9%
Net margin22.1%9.5%3.7%
Diluted EPS$4.50$2.17$0.84+107.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow5,7816,9456,395-16.8%
Capital expenditure7,5558,0017,423-5.6%
Free cash flow-1,774-1,056-1,028
Free cash flow margin-8.3%-4.5%-4.5%
Cash from investing-3,392-5,760-7,191
Cash from financing-1,930-1,813951
Depreciation and amortisation3,3313,5493,457-6.1%
Buybacksn/an/a0.0
Dividends paid2,5702,4252,300+6.0%
Dividend per share$2.46$2.38$2.30+3.4%
Diluted shares, weighted1,054m1,025m1,008m+2.8%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity27,50524,72324,167+11.3%
Non-controlling interest4,2544,3161,361-1.4%
Redeemable equity2912913240.0%
Debt46,84246,84950,793-0.0%
Operating lease liabilities1,615n/an/a
Finance lease liabilities205n/an/a
Other liabilities37,98840,73534,360-6.7%
Total liabilities and equity118,700116,914111,005+1.5%
Fixed assets83,08080,79779,872+2.8%
Goodwill5,2805,3156,268-0.7%
Intangible assets536613873-12.6%
Investments10,33410,29611,510+0.4%
Cash and equivalents1,9751,3962,130+41.5%
Other assets17,49518,49710,352-5.4%
Total assets118,700116,914111,005+1.5%

10-K for the year ended 31 December 2019, filed 18 February 2021: the filing.