greeksoup/ stock research

Southern (SO) FY2018 results: revenue $23.5 billion, up 2.0% on the year

Southern Co. (SO) reported revenue of $23.5 billion for fiscal 2018, the year ended 31 December 2018, up 2.0% on the year before. Net income was $2.2 billion, up 164.4%, and diluted earnings per share $2.17. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2021.

Revenue
$23.5 billion
+2.0% on the year
FY2011FY2018
Operating margin
17.8%
10.1% a year earlier
FY2011FY2018
Net income
$2.2 billion
+164.4% on the year
FY2011FY2018
Diluted EPS
$2.17
+158.3% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue23,49523,03119,896+2.0%
Operating income4,1912,3334,486+79.6%
Operating margin17.8%10.1%22.5%
Pre-tax income2,7491,0683,480+157.4%
Income tax449142951+216.2%
Effective tax rate16.3%13.3%27.3%
Net income2,2268422,448+164.4%
Net margin9.5%3.7%12.3%
Diluted EPS$2.17$0.84$2.55+158.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow6,9456,3954,894+8.6%
Capital expenditure8,0017,4237,310+7.8%
Free cash flow-1,056-1,028-2,416
Free cash flow margin-4.5%-4.5%-12.1%
Cash from investing-5,760-7,191-20,048
Cash from financing-1,81395115,725
Depreciation and amortisation3,5493,4572,923+2.7%
Share-based compensationn/an/a3.0
Buybacksn/a0.00.0
Dividends paid2,4252,3002,104+5.4%
Dividend per share$2.38$2.30$2.22+3.5%
Diluted shares, weighted1,025m1,008m958m+1.7%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity24,72324,16724,758+2.3%
Non-controlling interest4,3161,3611,854+217.1%
Redeemable equity291324118-10.2%
Debt46,84950,79347,457-7.8%
Other liabilities40,73534,36035,510+18.6%
Total liabilities and equity116,914111,005109,697+5.3%
Fixed assets80,79779,87278,446+1.2%
Goodwill5,3156,2686,251-15.2%
Intangible assets613873970-29.8%
Investments10,29611,51011,420-10.5%
Cash and equivalents1,3962,1301,975-34.5%
Other assets18,49710,35210,635+78.7%
Total assets116,914111,005109,697+5.3%

10-K for the year ended 31 December 2018, filed 18 February 2021: the filing.