greeksoup/ stock research

Southern (SO) FY2020 results: revenue $20.4 billion, down 4.9% on the year

Southern Co. (SO) reported revenue of $20.4 billion for fiscal 2020, the year ended 31 December 2020, down 4.9% on the year before. Net income was $3.1 billion, down 34.2%, and diluted earnings per share $2.93. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2021.

Revenue
$20.4 billion
-4.9% on the year
FY2013FY2020
Operating margin
24.0%
36.1% a year earlier
FY2013FY2020
Net income
$3.1 billion
-34.2% on the year
FY2013FY2020
Diluted EPS
$2.93
-34.9% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue20,37521,41923,495-4.9%
Operating income4,8857,7364,191-36.9%
Operating margin24.0%36.1%17.8%
Pre-tax income3,4966,5422,749-46.6%
Income tax3931,798449-78.1%
Effective tax rate11.2%27.5%16.3%
Net income3,1194,7392,226-34.2%
Net margin15.3%22.1%9.5%
Diluted EPS$2.93$4.50$2.17-34.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow6,6965,7816,945+15.8%
Capital expenditure7,5227,5558,001-0.4%
Free cash flow-826-1,774-1,056
Free cash flow margin-4.1%-8.3%-4.5%
Cash from investing-7,030-3,392-5,760
Cash from financing-576-1,930-1,813
Depreciation and amortisation3,9053,3313,549+17.2%
Dividends paid2,6852,5702,425+4.5%
Dividend per share$2.54$2.46$2.38+3.3%
Diluted shares, weighted1,065m1,054m1,025m+1.0%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity27,97227,50524,723+1.7%
Non-controlling interest4,2624,2544,316+0.2%
Redeemable equity2912912910.0%
Debt49,18946,84246,849+5.0%
Operating lease liabilities1,6111,615n/a-0.2%
Finance lease liabilities214205n/a+4.4%
Other liabilities39,39637,98840,735+3.7%
Total liabilities and equity122,935118,700116,914+3.6%
Fixed assets87,63483,08080,797+5.5%
Goodwill5,2805,2805,3150.0%
Intangible assets487536613-9.1%
Investments10,38610,33410,296+0.5%
Cash and equivalents1,0651,9751,396-46.1%
Other assets18,08317,49518,497+3.4%
Total assets122,935118,700116,914+3.6%

10-K for the year ended 31 December 2020, filed 18 February 2021: the filing.