O'Reilly Automotive (ORLY) FY2025 results: revenue $17.8 billion, up 6.4% on the year
O'Reilly Automotive, Inc. (ORLY) reported revenue of $17.8 billion for fiscal 2025, the year ended 31 December 2025, up 6.4% on the year before. Net income was $2.5 billion, up 6.3%, and diluted earnings per share $2.97. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 10 new.
- Fourth-quarter sales up 8%: Q4 sales rose $319 million, or 8%, to $4.41 billion from $4.10 billion a year earlier.
- Fourth-quarter diluted EPS up 13%: Q4 diluted EPS was $0.71 on 848 million shares, against $0.63 on 870 million shares a year earlier.
- Q4 SG&A above expectations: Q4 SG&A rose 7% to $1.46 billion, or 33.0% of sales, against 33.3% a year earlier; management said costs exceeded its expectations.
- Q4 gross margin up to 51.8%: Q4 gross profit rose 9% to $2.29 billion; gross margin was 51.8% of sales against 51.3% a year earlier.
- Q4 comparable sales up 5.6%: Q4 comparable store sales rose 5.6% on a 4.4% gain a year earlier; full-year comparable sales rose 4.7% on 2.9%, at the high end of the revised range.
From this 10-K
O'Reilly Automotive is one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment and accessories in North America, selling to both do-it-yourself customers and professional service providers, an approach it calls its dual market strategy. It was founded in 1957 by Charles F. O'Reilly and his son from a single store in Springfield, Missouri, and has traded on Nasdaq since 22 April 1993. On 10 June 2025 it completed a 15-for-1 forward stock split. At 31 December 2025 it operated 6,447 stores in 48 states and Puerto Rico, 112 stores in Mexico and 26 in Canada.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 17,782 | 16,708 | 15,812 | +6.4% | |
| Cost of revenue | 8,608 | 8,154 | 7,707 | +5.6% | |
| Gross profit | 9,174 | 8,554 | 8,105 | +7.2% | |
| Gross margin | 51.6% | 51.2% | 51.3% | ||
| Selling, general and administrative | 5,714 | 5,303 | 4,918 | +7.7% | |
| Operating income | 3,461 | 3,251 | 3,186 | +6.4% | |
| Operating margin | 19.5% | 19.5% | 20.2% | ||
| Interest expense | 235 | 223 | 202 | +5.6% | |
| Pre-tax income | 3,240 | 3,045 | 3,005 | +6.4% | |
| Income tax | 702 | 658 | 658 | +6.6% | |
| Effective tax rate | 21.7% | 21.6% | 21.9% | ||
| Net income | 2,538 | 2,387 | 2,347 | +6.3% | |
| Net margin | 14.3% | 14.3% | 14.8% | ||
| Diluted EPS | $2.97 | $2.71 | $2.56 | +9.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,762 | 3,050 | 3,034 | -9.4% | |
| Capital expenditure | 1,169 | 1,023 | 1,006 | +14.2% | |
| Free cash flow | 1,593 | 2,026 | 2,028 | -21.4% | |
| Free cash flow margin | 9.0% | 12.1% | 12.8% | ||
| Cash from investing | -1,152 | -1,167 | -996 | ||
| Cash from financing | -1,549 | -2,030 | -1,869 | ||
| Depreciation and amortisation | 511 | 462 | 409 | +10.7% | |
| Share-based compensation | 35.1 | 28.9 | 27.5 | +21.4% | |
| Buybacks | 2,097 | 2,077 | 3,151 | +1.0% | |
| Diluted shares, weighted | 856m | 881m | 915m | -2.8% | |
| Shares outstanding at period end | 842m | 862m | 886m | -2.4% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -763 | -1,371 | -1,739 | ||
| Debt | 6,017 | 5,521 | 5,570 | +9.0% | |
| Operating lease liabilities | 2,035 | 1,981 | 1,881 | +2.7% | |
| Other liabilities | 9,250 | 8,763 | 8,161 | +5.6% | |
| Total liabilities and equity | 16,538 | 14,894 | 13,873 | +11.0% | |
| Fixed assets | 6,257 | 5,605 | 5,037 | +11.6% | |
| Goodwill | 948 | 930 | 898 | +1.9% | |
| Intangible assets | 71.7 | 67.9 | 49.8 | +5.6% | |
| Cash and equivalents | 194 | 130 | 279 | +48.8% | |
| Receivables | 390 | 357 | 375 | +9.2% | |
| Inventory | 5,731 | 5,096 | 4,658 | +12.5% | |
| Other assets | 2,946 | 2,708 | 2,576 | +8.8% | |
| Total assets | 16,538 | 14,894 | 13,873 | +11.0% |
10-K for the year ended 31 December 2025, filed 27 February 2026: the filing.