greeksoup/ stock research

Openlane (OPLN) FY2025 results: revenue $1.9 billion, up 8.2% on the year

Openlane, Inc. (OPLN) reported revenue of $1.9 billion for fiscal 2025, the year ended 31 December 2025, up 8.2% on the year before. Net income was $178 million, up 61.7%, and diluted earnings per share $-0.96. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2026.

Revenue
$1.9 billion
+8.2% on the year
FY2018FY2025
Operating margin
10.2%
10.2% a year earlier
FY2018FY2025
Net income
$178 million
+61.7% on the year
FY2018FY2025
Diluted EPS
-$0.96
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 11 new.

  • Full-year revenue and income rose: Full-year 2025 total revenue was $1,934.5 million, up from $1,788.5 million. Income from continuing operations was $177.7 million, up from $109.9 million.
  • Finance Adjusted EBITDA led Marketplace: Full-year Adjusted EBITDA was $156.8 million for Marketplace and $175.8 million for Finance, from $332.6 million consolidated.
  • Auction fees grew as SaaS fell: Auction and related fees were $833.5 million for 2025, up from $735.3 million. SaaS and other revenue was $257.1 million, down from $295.1 million.
  • Dealer volume and GMV grew: Marketplace dealer volume rose 15% for 2025. GMV was about $29 billion for the year, up 6%.
  • Operating cash flow rose 34%: Cash flow from operations was $391.9 million for 2025, up from $292.8 million, and $125.5 million in the fourth quarter. Free cash flow was $336.5 million, up from $239.8 million.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,9341,7881,696+8.2%
Cost of revenue1,042956868+8.9%
Gross profit893832828+7.3%
Gross margin46.2%46.5%48.8%
Selling, general and administrative445409422+9.0%
Operating income197182-136+7.9%
Operating margin10.2%10.2%-8.0%
Interest expense18.121.825.2-17.0%
Pre-tax income192158-146+21.7%
Income tax14.548.08.3-69.8%
Effective tax rate7.5%30.4%n/a
Net income178110-154+61.7%
Net margin9.2%6.1%-9.1%
Diluted EPS-$0.96$0.45-$1.82
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow392291235+34.5%
Capital expenditure55.453.052.0+4.5%
Free cash flow336238183+41.1%
Free cash flow margin17.4%13.3%10.8%
Depreciation and amortisation91.795.2102-3.7%
Share-based compensation14.614.716.5-0.7%
Buybacks45.630.022.2+52.0%
Diluted shares, weighted107m109m109m-2.1%
Shares outstanding at period end106m107m108m-0.6%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity1,2411,3431,327-7.6%
Redeemable equity290612612-52.7%
Debt2,2941,8831,989+21.8%
Operating lease liabilities53.060.470.4-12.3%
Finance lease liabilities0.00.0n/a
Other liabilities847724728+17.0%
Total liabilities and equity4,7244,6224,726+2.2%
Fixed assets104149170-30.2%
Goodwill1,2441,2231,271+1.7%
Intangible assets103118136-12.7%
Cash and equivalents14214393.5-1.0%
Receivables314248292+26.6%
Other assets2,8182,7412,764+2.8%
Total assets4,7244,6224,726+2.2%

10-K for the year ended 31 December 2025, filed 18 February 2026: the filing.