greeksoup/ stocks
Stocks / United States / MDLZ · Food And Kindred Products · Nasdaq

Mondelez International, Inc. (MDLZ)

Compare with another name

Mondelez International, Inc. (MDLZ) reported revenue of $10.1 billion for Q1 FY2026, the quarter ended 31 March 2026, up 8.2% on the same quarter a year earlier. Net income was $560 million, up 39.3% on the year, and diluted earnings per share $0.44. The figures are the company's own, from the 10-Q it filed with the SEC on 28 April 2026.

Revenue$10.1 billionup 8.2%
Net income$560 millionup 39.3%
Diluted EPS$0.44
QuarterQ1 FY2026ended 31 March 2026

Ratios

From the filings

ROE10.1%
ROCE8.9%
Operating margin9.4%
Net margin6.6%
FCF margin6.6%
Interest cover6.03
Debt to equity0.60
Cash conversion1.49
Share count, 1 year-0.9%
Sales CAGR, 3 years7.0%
Profit CAGR, 3 years-3.4%
EPS, TTM$2.02

At the close of 21 September 2026

Price$60.17
Market cap$77.2 billion
Stock P/E29.79
Price to book3.00
EV / EBITDA18.70
Dividend yield3.2%
Market cap / sales1.97
52-week high$64.99
52-week low$51.51
Price, 1 year-5.6%
Price CAGR, 3 years-5.1%
Price CAGR, 5 years-0.1%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on the one borrowings figure Mondelez International, Inc. files, which has finance leases inside it; operating leases are a separate line. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on MDLZ

Filings17 in twelve months: 8 current reports (8-K), about 4 results of operations; 2 officer or director change; 1 shareholder vote; 1 material agreement; 1 termination of a material agreement
Planned insider sales2 Form 144 notices in twelve months, $8.6 million; latest 19 August 2026
Options tapeput/call 0.4 by open interest on 23 September 2026; the straddle prices a 1.7% move to 25 September 2026
Holders12 of the followed funds hold it; largest Capital Research Global Investors; 5 Schedule 13D or 13G filings in twelve months
Insider trading4 sales and 0 purchases on Form 4 in twelve months
Congress3 House trades disclosed in six months
Short interest32.2 million shares short, 4.60 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q2 FY2023Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026
Revenue8,5079,0299,3149,2908,3439,2049,6049,3138,9849,74410,49610,080
Cost of revenue5,1535,5355,8444,5405,5466,2055,8936,8836,0477,1327,5407,277
Gross profit3,3543,4943,4704,7502,7972,9993,7112,4302,9372,6122,9562,803
Gross margin39%39%37%51%34%33%39%26%33%27%28%28%
SG&A1,8692,0192,2591,9381,8911,6301,9801,7111,7251,7951,9421,916
Operating income1,4251,3791,1932,7278541,1531,6116801,172744952808
Operating margin17%15%13%29%10%13%17%7%13%8%9%8%
Interest expense145134118122130129127137151157154148
Pre-tax income1,1611,3311,1632,6828501,1321,597545855695919775
Tax rate23%27%22%24%35%29%14%28%27%20%28%29%
Net income9449849501,4126018531,745402641743665560
Net margin11%11%10%15%7%9%18%4%7%8%6%6%
Diluted EPS$0.69$0.72$0.69$1.04$0.45$0.63$1.30$0.31$0.49$0.57$0.52$0.44
Operating cash flow8501,1771,5641,3248221,3051,4591,0923087172,397467
Capital expenditure272285332299367316405277305299398312
Free cash flow5788921,2321,0254559891,0548153.04181,999155
Buybacks19763.08885685061131,1471,5221312404920.0
Dividends paid526526579578573571627623610609645644
Shares outstanding1,360m1,361m1,346m1,341m1,336m1,337m1,294m1,295m1,294m1,290m1,282m1,284m
Filing10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015FY2016 FY2017 FY2018 FY2019 FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue34,24429,63625,92325,89625,93825,86826,58128,72031,49636,01636,44138,53739,304
Cost of revenue21,64718,12415,81915,86215,58615,53116,13517,46620,18422,25222,18427,60227,996
Gross profit12,59711,51210,10410,03410,35210,33710,44611,25411,31213,76414,25710,93511,308
Gross margin36.8%38.8%39.0%38.7%39.9%40.0%39.3%39.2%35.9%38.2%39.1%28.4%28.8%
Research and development455409376366362351332347346380400400n/a
Selling, general and administrative8,4577,5776,5405,9386,4756,1366,0986,2637,3848,0027,4397,1737,378
Operating income3,2428,8972,5543,4623,3123,8433,8534,6533,5345,5026,3453,5483,676
Operating margin9.5%30.0%9.9%13.4%12.8%14.9%14.5%16.2%11.2%15.3%17.4%9.2%9.4%
Interest expense778609515396462484423365428550508599610
Pre-tax income2,5547,8841,4543,1242,8423,4473,3834,3693,2285,8806,2613,0143,244
Income tax3535931146667732.01,2241,1908651,5371,469782856
Effective tax rate13.8%7.5%7.8%21.3%27.2%0.1%36.2%27.2%26.8%26.1%23.5%25.9%26.4%
Net income2,1847,2671,6352,8283,3173,9293,5554,3002,7174,9594,6112,4512,609
Net margin6.4%24.5%6.3%10.9%12.8%15.2%13.4%15.0%8.6%13.8%12.7%6.4%6.6%
Diluted EPS$1.28$4.44$1.05$1.91$2.28$2.65$2.47$3.04$1.96$3.62$3.42$1.89$2.02
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015FY2016 FY2017 FY2018 FY2019 FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow3,5623,7282,8382,5933,9483,9653,9644,1413,9084,7144,9104,5143,889
Capital expenditure1,6421,5141,2241,0141,0959258639659061,1121,3871,2791,314
Free cash flow1,9202,2141,6141,5792,8533,0403,1013,1763,0023,6023,5233,2352,575
Free cash flow margin5.6%7.5%6.2%6.1%11.0%11.8%11.7%11.1%9.5%10.0%9.7%8.4%6.6%
Depreciation and amortisation1,0598948238168111,0471,1161,1131,1071,2151,3021,3581,195
Share-based compensation141136140137128135126121120146147114125
Buybacks1,7003,6222,6012,1742,0201,4801,3902,1102,0171,5472,3342,385863
Dividends paid9641,0081,0941,1981,3591,5421,6781,8261,9852,1602,3492,4872,508
Dividend per share$0.58$0.64$0.72$0.82n/an/an/an/a$1.47$1.62$1.79$1.94n/a
Diluted shares, weighted1,709m1,637m1,573m1,531m1,486m1,458m1,441m1,413m1,385m1,370m1,347m1,298m1,286m
Shares outstanding at period endn/an/an/an/an/an/an/an/an/an/an/an/a1,284m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015FY2016 FY2017 FY2018 FY2019 FY2020FY2021FY2022FY2023FY2024FY2025TTM
Total assets66,81562,84361,53862,95762,72964,54967,81067,09271,16171,39168,49771,48771,122
Cash and equivalentsn/an/a1,7417611,1001,3283,6503,5531,9481,8841,4002,1951,631
Receivables3,8022,6342,6112,6912,2622,2122,2972,3373,0883,6343,8743,9034,397
Inventory3,4802,6092,4692,5572,5922,5462,6472,7083,3813,6153,8274,4194,079
Goodwill23,38920,66420,27621,08520,72520,84821,89521,97823,45023,89623,01724,33624,226
Long-term debt15,40515,23214,73714,19915,25015,875n/an/an/an/an/an/an/a
Long-term debt including finance leases13,82114,55713,21712,97212,53214,20717,27617,55020,25116,88715,66417,22215,468
Borrowings, as the company tags them16,65615,39817,19917,65218,37218,426n/an/an/an/an/an/an/a
Operating lease liabilitiesn/an/an/an/a0.0403470459514537623599598
Finance lease liabilitiesn/an/an/an/an/a91.0182157198214183286n/a
Shareholders' equity27,75028,01225,16125,99425,63727,27527,57828,26926,88328,33226,93225,83825,750
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded2.7%7.7%7.0%7.8%
Profit growth, compounded-10.3%-7.2%-3.4%-27.5%
Return on equity, average12.7%13.9%14.7%9.5%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Filings

FilingPeriodFiledWhere
10-Q30 June 202628 July 2026EDGAR
10-Q31 March 202628 April 2026EDGAR
10-K31 December 20254 February 2026EDGAR
10-Q30 September 202528 October 2025EDGAR
10-Q30 June 202529 July 2025EDGAR
10-Q31 March 202529 April 2025EDGAR
10-K31 December 20245 February 2025EDGAR
10-Q30 September 202429 October 2024EDGAR
10-Q30 June 202430 July 2024EDGAR
10-Q31 March 202430 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install