greeksoup/ stock research

Mondelez International (MDLZ) FY2021 results: revenue $28.7 billion, up 8.0% on the year

Mondelez International, Inc. (MDLZ) reported revenue of $28.7 billion for fiscal 2021, the year ended 31 December 2021, up 8.0% on the year before. Net income was $4.3 billion, up 21.0%, and diluted earnings per share $3.04. The figures are the company's own, from the 10-K it filed with the SEC on 4 February 2022.

Revenue
$28.7 billion
+8.0% on the year
FY2014FY2021
Operating margin
16.2%
14.5% a year earlier
FY2014FY2021
Net income
$4.3 billion
+21.0% on the year
FY2014FY2021
Diluted EPS
$3.04
+23.1% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue28,72026,58125,868+8.0%
Cost of revenue17,46616,13515,531+8.2%
Gross profit11,25410,44610,337+7.7%
Gross margin39.2%39.3%40.0%
Research and development347332351+4.5%
Selling, general and administrative6,2636,0986,136+2.7%
Operating income4,6533,8533,843+20.8%
Operating margin16.2%14.5%14.9%
Interest expense365423484-13.7%
Pre-tax income4,3693,3833,447+29.1%
Income tax1,1901,2242.0-2.8%
Effective tax rate27.2%36.2%0.1%
Net income4,3003,5553,929+21.0%
Net margin15.0%13.4%15.2%
Diluted EPS$3.04$2.47$2.69+23.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow4,1413,9643,965+4.5%
Capital expenditure965863925+11.8%
Free cash flow3,1763,1013,040+2.4%
Free cash flow margin11.1%11.7%11.8%
Cash from investing-26.0500-960
Cash from financing-4,069-2,215-2,787
Depreciation and amortisation1,1131,1161,047-0.3%
Share-based compensation121126135-4.0%
Buybacks2,1101,3901,480+51.8%
Dividends paid1,8261,6781,542+8.8%
Diluted shares, weighted1,413m1,441m1,458m-1.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity28,26927,57827,275+2.5%
Non-controlling interest54.076.076.0-28.9%
Debt19,51220,04618,426-2.7%
Operating lease liabilities459470403-2.3%
Finance lease liabilities15718291.0-13.7%
Other liabilities18,64119,45818,278-4.2%
Total liabilities and equity67,09267,81064,549-1.1%
Goodwill21,97821,89520,848+0.4%
Intangible assets18,29118,48217,957-1.0%
Cash and equivalents3,5533,6501,328-2.7%
Receivables2,3372,2972,212+1.7%
Inventory2,7082,6472,546+2.3%
Other assets18,22518,83919,658-3.3%
Total assets67,09267,81064,549-1.1%

10-K for the year ended 31 December 2021, filed 4 February 2022: the filing.