greeksoup/ stock research

Mondelez International (MDLZ) FY2008 results: revenue $40.5 billion, up 12.9% on the year

Mondelez International, Inc. (MDLZ) reported revenue of $40.5 billion for fiscal 2008, the year ended 31 December 2008, up 12.9% on the year before. Net income was $2.9 billion, up 6.0%, and diluted earnings per share $1.90. The figures are the company's own, from the 8-K it filed with the SEC on 3 November 2009.

Revenue
$40.5 billion
+12.9% on the year
FY2006FY2008
Operating margin
8.8%
11.6% a year earlier
FY2006FY2008
Net income
$2.9 billion
+6.0% on the year
FY2006FY2008
Diluted EPS
$1.90
+11.8% on the year
FY2006FY2008

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2008FY2007FY2006On the yearLast 8 years
Revenue40,49235,85833,018+12.9%
Cost of revenue27,16423,65621,190+14.8%
Gross profit13,32812,20211,828+9.2%
Gross margin32.9%34.0%35.8%
Research and development487n/an/a
Selling, general and administrative8,6137,5877,032+13.5%
Operating income3,5764,1764,158-14.4%
Operating margin8.8%11.6%12.6%
Interest expense1,272n/an/a
Pre-tax income2,3363,5723,648-34.6%
Income tax6581,080816-39.1%
Effective tax rate28.2%30.2%22.4%
Net income2,8842,7213,060+6.0%
Net margin7.1%7.6%9.3%
Diluted EPS$1.90$1.70$1.84+11.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2008FY2007FY2006On the yearLast 8 years
Operating cash flow4,1413,5713,720+16.0%
Capital expenditure1,3671,2411,169+10.2%
Free cash flow2,7742,3302,551+19.1%
Free cash flow margin6.9%6.5%7.7%
Cash from investing-1,320-8,416-116
Cash from financing-2,0575,121-3,720
Depreciation and amortisation986886891+11.3%
Share-based compensation178136142+30.9%
Buybacks7773,7081,254-79.0%
Dividends paid1,6631,6381,562+1.5%
Dividend per share$1.12$1.04$0.96+7.7%
Diluted shares, weighted1,515mn/an/a

Balance sheet

$ millionFY2008FY2007FY2006On the yearLast 8 years
Shareholders' equity22,29527,40728,562-18.7%
Non-controlling interest61.038.0n/a+60.5%
Short-term borrowings8977,385n/a-87.9%
Debt18,58912,902n/a+44.1%
Other liabilities21,33120,400n/a+4.6%
Total liabilities and equity63,17368,132n/a-7.3%
Fixed assets9,91710,778n/a-8.0%
Goodwill27,58131,193n/a-11.6%
Intangible assets12,92612,200n/a+6.0%
Cash and equivalents1,244567239+119.4%
Receivables4,7045,197n/a-9.5%
Inventory3,8814,238n/a-8.4%
Other assets2,9203,959n/a-26.2%
Total assets63,17368,132n/a-7.3%

8-K for the year ended 31 December 2008, filed 3 November 2009: the filing.