Marriott International (MAR) FY2025 results: revenue $26.2 billion, up 4.3% on the year
Marriott International Inc. (MAR) reported revenue of $26.2 billion for fiscal 2025, the year ended 31 December 2025, up 4.3% on the year before. Net income was $2.6 billion, up 9.5%, and diluted earnings per share $9.51. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 19 new.
- Worldwide RevPAR rose on ADR gains: Fourth quarter worldwide RevPAR rose 1.9 percent, and full-year worldwide RevPAR rose 2.0 percent. Operating income rose 3 percent to $777 million in the quarter.
- Diluted EPS rose from prior year: Reported diluted EPS was $1.65 against $1.63 a year earlier; adjusted diluted EPS was $2.58 against $2.45. Full-year reported diluted EPS was $9.51.
- Adjusted EBITDA rose 9 percent: Adjusted EBITDA rose 9 percent to $1,402 million in the fourth quarter. Full-year adjusted EBITDA was $5,383 million, up 8 percent.
- International RevPAR grew faster: International RevPAR rose 6.1 percent, led by EMEA and APEC, on leisure transient and cross-border travel. Middle East & Africa RevPAR rose 12.9 percent and Asia Pacific excluding China rose 8.8 percent.
- U.S. & Canada RevPAR declined slightly: U.S. & Canada RevPAR declined 0.1 percent in the fourth quarter and rose 0.7 percent for the full year.
From this 10-K
Marriott International is a worldwide franchisor, operator and licensor of hotel, residential, timeshare and other lodging properties. Consistent with that focus, it owns or leases very few of the properties itself, less than one percent of the system. At the end of 2025 the system held 9,805 properties and 1,779,936 rooms across 145 countries and territories, with approximately 4,100 properties and nearly 610,000 rooms in the development pipeline. Marriott managed the employment of approximately 414,000 associates at the end of 2025: about 148,000 employed by Marriott itself, and about 266,000 employed by hotel owners but with their employment managed by Marriott, which is common outside the United States. Four segments are reported: U.S. & Canada, Europe Middle East & Africa, Greater China, and Asia Pacific excluding China, while Caribbean & Latin America does not meet the criteria for separate disclosure and sits in unallocated corporate and other.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 26,186 | 25,100 | 23,713 | +4.3% | |
| Operating income | 4,141 | 3,767 | 3,864 | +9.9% | |
| Operating margin | 15.8% | 15.0% | 16.3% | ||
| Interest expense | 809 | 695 | 565 | +16.4% | |
| Pre-tax income | 3,394 | 3,151 | 3,378 | +7.7% | |
| Income tax | 793 | 776 | 295 | +2.2% | |
| Effective tax rate | 23.4% | 24.6% | 8.7% | ||
| Net income | 2,601 | 2,375 | 3,083 | +9.5% | |
| Net margin | 9.9% | 9.5% | 13.0% | ||
| Diluted EPS | $9.51 | $8.33 | $10.18 | +14.2% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 3,212 | 2,749 | 3,170 | +16.8% | |
| Capital expenditure | 604 | 750 | 452 | -19.5% | |
| Free cash flow | 2,608 | 1,999 | 2,718 | +30.5% | |
| Free cash flow margin | 10.0% | 8.0% | 11.5% | ||
| Cash from investing | -948 | -734 | -465 | ||
| Cash from financing | -2,318 | -1,956 | -2,864 | ||
| Depreciation and amortisation | 458 | 383 | 348 | +19.6% | |
| Share-based compensation | 236 | 237 | 205 | -0.4% | |
| Buybacks | 3,300 | 3,762 | 3,953 | -12.3% | |
| Dividends paid | 718 | 682 | 587 | +5.3% | |
| Dividend per share | $2.64 | $2.41 | $1.96 | +9.5% | |
| Diluted shares, weighted | 274m | 285m | 303m | -4.1% | |
| Shares outstanding at period end | 266m | 277m | 291m | -3.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -3,771 | -2,992 | -682 | ||
| Debt | 16,204 | 14,447 | 11,873 | +12.2% | |
| Operating lease liabilities | 879 | 794 | 887 | +10.7% | |
| Finance lease liabilities | 109 | 115 | 123 | -5.2% | |
| Other liabilities | 14,119 | 13,818 | 13,473 | +2.2% | |
| Total liabilities and equity | 27,540 | 26,182 | 25,674 | +5.2% | |
| Fixed assets | 1,954 | 1,833 | 1,581 | +6.6% | |
| Goodwill | 8,907 | 8,731 | 8,886 | +2.0% | |
| Intangible assets | 10,336 | 9,488 | 9,190 | +8.9% | |
| Cash and equivalents | 358 | 396 | 338 | -9.6% | |
| Other assets | 5,985 | 5,734 | 5,679 | +4.4% | |
| Total assets | 27,540 | 26,182 | 25,674 | +5.2% |
10-K for the year ended 31 December 2025, filed 10 February 2026: the filing.