greeksoup/ stock research

Marriott International (MAR) FY2022 results: revenue $20.8 billion, up 49.9% on the year

Marriott International Inc. (MAR) reported revenue of $20.8 billion for fiscal 2022, the year ended 31 December 2022, up 49.9% on the year before. Net income was $2.4 billion, up 114.6%, and diluted earnings per share $7.24. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2023.

Revenue
$20.8 billion
+49.9% on the year
FY2015FY2022
Operating margin
16.7%
12.6% a year earlier
FY2015FY2022
Net income
$2.4 billion
+114.6% on the year
FY2015FY2022
Diluted EPS
$7.24
+116.8% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue20,77313,85710,571+49.9%
Operating income3,4621,75084.0+97.8%
Operating margin16.7%12.6%0.8%
Interest expense403420445-4.0%
Pre-tax income3,1141,180-466+163.9%
Income tax75681.0-199+833.3%
Effective tax rate24.3%6.9%n/a
Net income2,3581,099-267+114.6%
Net margin11.4%7.9%-2.5%
Diluted EPS$7.24$3.34-$0.82+116.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow2,3631,1771,639+100.8%
Capital expenditure332183135+81.4%
Free cash flow2,0319941,504+104.3%
Free cash flow margin9.8%7.2%14.2%
Cash from investing-297-18735.0
Cash from financing-2,962-463-1,033
Depreciation and amortisation311n/an/a
Share-based compensation192182201+5.5%
Buybacks2,5660.0150
Dividends paid3210.0156
Dividend per share$1.00n/a$0.48
Diluted shares, weighted326m329m326m-1.1%
Shares outstanding at period end311m326m324m-4.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity5681,414430-59.8%
Debt10,06410,13810,376-0.7%
Operating lease liabilities1,0341,098823-5.8%
Finance lease liabilities131139146-5.8%
Other liabilities13,01812,76412,926+2.0%
Total liabilities and equity24,81525,55324,701-2.9%
Fixed assets1,5851,5031,514+5.5%
Goodwill8,8729,0739,175-2.2%
Intangible assets8,7478,9268,989-2.0%
Cash and equivalents5071,393877-63.6%
Other assets5,1044,6584,146+9.6%
Total assets24,81525,55324,701-2.9%

10-K for the year ended 31 December 2022, filed 14 February 2023: the filing.