greeksoup/ stock research

Marriott International (MAR) FY2023 results: revenue $23.7 billion, up 14.2% on the year

Marriott International Inc. (MAR) reported revenue of $23.7 billion for fiscal 2023, the year ended 31 December 2023, up 14.2% on the year before. Net income was $3.1 billion, up 30.7%, and diluted earnings per share $10.18. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2024.

Revenue
$23.7 billion
+14.2% on the year
FY2016FY2023
Operating margin
16.3%
16.7% a year earlier
FY2016FY2023
Net income
$3.1 billion
+30.7% on the year
FY2016FY2023
Diluted EPS
$10.18
+40.6% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue23,71320,77313,857+14.2%
Operating income3,8643,4621,750+11.6%
Operating margin16.3%16.7%12.6%
Interest expense565403420+40.2%
Pre-tax income3,3783,1141,180+8.5%
Income tax29575681.0-61.0%
Effective tax rate8.7%24.3%6.9%
Net income3,0832,3581,099+30.7%
Net margin13.0%11.4%7.9%
Diluted EPS$10.18$7.24$3.34+40.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow3,1702,3631,177+34.2%
Capital expenditure452332183+36.1%
Free cash flow2,7182,031994+33.8%
Free cash flow margin11.5%9.8%7.2%
Cash from investing-465-297-187
Cash from financing-2,864-2,962-463
Depreciation and amortisation348311n/a+11.9%
Share-based compensation205192182+6.8%
Buybacks3,9532,5660.0+54.1%
Dividends paid5873210.0+82.9%
Dividend per share$1.96$1.00n/a+96.0%
Diluted shares, weighted303m326m329m-7.0%
Shares outstanding at period end291m311m326m-6.5%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity-6825681,414
Debt11,87310,06410,138+18.0%
Operating lease liabilities8871,0341,098-14.2%
Finance lease liabilities123131139-6.1%
Other liabilities13,47313,01812,764+3.5%
Total liabilities and equity25,67424,81525,553+3.5%
Fixed assets1,5811,5851,503-0.3%
Goodwill8,8868,8729,073+0.2%
Intangible assets9,1908,7478,926+5.1%
Cash and equivalents3385071,393-33.3%
Other assets5,6795,1044,658+11.3%
Total assets25,67424,81525,553+3.5%

10-K for the year ended 31 December 2023, filed 13 February 2024: the filing.