greeksoup/ stock research

Marriott International (MAR) Q4 FY2025 earnings: revenue $6.7 billion, up 4.1% on the year

Marriott International Inc. (MAR) reported revenue of $6.7 billion for Q4 FY2025, the quarter ended 31 December 2025, up 4.1% on the same quarter a year earlier. Net income was $445 million, down 2.2% on the year, and diluted earnings per share $1.65. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2026.

Revenue
$6.7 billion
+4.1% on the year · +3.1% on the quarter
Q1 FY2024Q4 FY2025
Operating margin
11.6%
11.7% a year earlier
Q1 FY2024Q4 FY2025
Net income
$445 million
-2.2% on the year · -38.9% on the quarter
Q1 FY2024Q4 FY2025
Diluted EPS
$1.65
+1.2% on the year · -38.2% on the quarter
Q1 FY2024Q4 FY2025

this quarterthe same quarter a year earlierHover a bar for its figure.

What management said

Guidance figures: 19 new.

  • Worldwide RevPAR rose on ADR gains: Fourth quarter worldwide RevPAR rose 1.9 percent, and full-year worldwide RevPAR rose 2.0 percent. Operating income rose 3 percent to $777 million in the quarter.
  • Diluted EPS rose from prior year: Reported diluted EPS was $1.65 against $1.63 a year earlier; adjusted diluted EPS was $2.58 against $2.45. Full-year reported diluted EPS was $9.51.
  • Adjusted EBITDA rose 9 percent: Adjusted EBITDA rose 9 percent to $1,402 million in the fourth quarter. Full-year adjusted EBITDA was $5,383 million, up 8 percent.
Read the earnings call summary

Income statement (profit and loss)

$ millionQ4 FY2025Q3 FY2025Q4 FY2024On the quarterOn the yearLast 8 quarters
Revenue6,6906,4896,429+3.1%+4.1%
Operating income7771,180752-34.2%+3.3%
Operating margin11.6%18.2%11.7%
Interest expense208206180+1.0%+15.6%
Pre-tax income582994598-41.4%-2.7%
Income tax137266143-48.5%-4.2%
Effective tax rate23.5%26.8%23.9%
Net income445728455-38.9%-2.2%
Net margin6.7%11.2%7.1%
Diluted EPS$1.65$2.67$1.63-38.2%+1.2%
$ million except per share.
Read moreFourth quarters are the year less the first three quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionQ4 FY2025Q3 FY2025Q4 FY2024On the quarterOn the yearLast 8 quarters
Operating cash flow8291,093318-24.2%+160.7%
Capital expenditure172142342+21.1%-49.7%
Free cash flow657951-24.0-30.9%
Free cash flow margin9.8%14.7%-0.4%
Cash from investing-173-489-345
Cash from financing-979-60236.0
Share-based compensation65.050.064.0+30.0%+1.6%
Buybacks1,000800586+25.0%+70.6%
Dividends paid179182176-1.6%+1.7%
Dividend per sharen/a$0.67n/a
Diluted shares, weighted274m272m285m+0.4%-4.1%
Shares outstanding at period end266m268m277m-0.9%-3.9%

Cash flow lines for the quarter; where the company files them year to date, the quarter is the difference between two filings.

Balance sheet

$ millionQ4 FY2025Q3 FY2025Q4 FY2024On the quarterOn the yearLast 8 quarters
Shareholders' equity-3,771-3,119-2,992
Debt16,20415,99914,447+1.3%+12.2%
Operating lease liabilities879887794-0.9%+10.7%
Finance lease liabilities109n/a115-5.2%
Other liabilities14,11914,06613,818+0.4%+2.2%
Total liabilities and equity27,54027,83326,182-1.1%+5.2%
Fixed assets1,9541,9171,833+1.9%+6.6%
Goodwill8,9078,8868,731+0.2%+2.0%
Intangible assets10,336n/a9,488+8.9%
Cash and equivalents358678396-47.2%-9.6%
Other assets5,98516,3525,734-63.4%+4.4%
Total assets27,54027,83326,182-1.1%+5.2%

Questions

What was Marriott International's revenue in Q4 FY2025?

Marriott International (MAR) reported revenue of $6.7 billion for Q4 FY2025, the quarter ended 31 December 2025, up 4.1% on the same quarter a year earlier.

How much did Marriott International earn in Q4 FY2025?

Net income for Q4 FY2025 was $445 million, down 2.2% on the year, and diluted earnings per share $1.65.

When did Marriott International report Q4 FY2025 results?

Marriott International filed its 10-K for the year that ended with the quarter on 10 February 2026; the fourth quarter is the year less the first three.

Quarterly results, the last 20 quarters

Q4 FY2021 *Q1 FY2022Q2 FY2022Q3 FY2022Q4 FY2022 *Q1 FY2023Q2 FY2023Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026Q3 FY2026
Revenue4,4464,1995,3385,3135,9235,6156,0755,9286,0955,9776,4396,2556,4296,2636,7446,4896,6906,6547,0717,005
Operating income6355589509589969511,0961,0997188761,1959447529481,2361,1807771,0641,2291,274
Operating margin14%13%18%18%17%17%18%19%12%15%19%15%12%15%18%18%12%16%17%18%
Interest expense97.093.095.0100115126140146153163173179180192203206208214221227
Pre-tax income5484768788698918449649895817271,0407865987641,0549945828581,0441,060
Tax rate15%21%23%28%24%10%25%24%-46%22%26%26%24%13%28%27%24%24%27%25%
Net income468377678630673757726752848564772584455665763728445648766794
Net margin11%9%13%12%11%13%12%13%14%9%12%9%7%11%11%11%7%10%11%11%
Diluted EPS$1.42$1.14$2.06$1.94$2.12$2.43$2.38$2.51$2.87$1.93$2.69$2.07$1.63$2.39$2.78$2.67$1.65$2.43$2.90$3.04
Operating cash flow4323986508744418876518817517797728803186476431,0938298589481,433
Capital expenditure69.049.070.073.014095.099.0124134109125174342135155142172130152129
Free cash flow363349580801301792552757617670647706-24.05124889516577287961,304
Buybacksn/a0.03009351,3311,1359119429651,1441,0121,0205867517498001,0007001,1191,262
Dividends paid0.00.098.097.0126124157154152151179176176174183182179178192189
Shares outstanding326m327m325m317m311m303m298m294m291m286m282m278m277m274m271m268m266m264m261m258m
Filing10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS, and its diluted share count where shown, are from the company's results press release for that quarter, checked against the company's filed figures or a second data source. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

10-K for the period ended 31 December 2025, filed 10 February 2026: the filing.