Las Vegas Sands (LVS) FY2025 results: revenue $13.0 billion, up 15.2% on the year
Las Vegas Sands Corp. (LVS) reported revenue of $13.0 billion for fiscal 2025, the year ended 31 December 2025, up 15.2% on the year before. Net income was $1.6 billion, up 12.5%, and diluted earnings per share $2.35. The figures are the company's own, from the 10-K it filed with the SEC on 6 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 2 kept.
- Net revenue rose to $3.65 billion: Net revenue was $3.65 billion against $2.90 billion a year earlier. Operating income was $707 million, against $590 million in the prior year quarter.
- Consolidated adjusted EBITDA rose: Consolidated adjusted property EBITDA was $1.41 billion, against $1.11 billion a year earlier, as reported in the results release.
- Marina Bay Sands EBITDA rose to $806 million: Marina Bay Sands adjusted property EBITDA was $806 million against $537 million a year earlier. Its net revenue was $1,603 million, against $1,137 million.
- Macao Operations EBITDA rose to $608 million: Macao Operations adjusted property EBITDA was $608 million against $571 million. Macao Operations net revenue was $2,058 million, against $1,771 million.
- Hold-adjusted revenue impact turned negative: The hold-adjusted net revenue impact was negative $104 million against positive $67 million a year earlier. The Marina Bay Sands share was negative $60 million.
From this 10-K
Las Vegas Sands develops and operates destination properties it calls Integrated Resorts, combining accommodation, gaming, entertainment, retail malls, convention and exhibition facilities and restaurants. The resorts are in Macao and Singapore. The company was incorporated in Nevada in August 2004 and its executive office is in Las Vegas. It directly employs approximately 41,500 people worldwide, about 41,000 of them full-time, and hires temporary staff as needed. Operating segments follow the properties: The Venetian Macao, The Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Macao, and Sands Macao in Macao, plus Marina Bay Sands in Singapore, alongside ferry operations and other activities ancillary to the Macao properties. The Macao resorts are held through a 74.80 percent ownership of Sands China Ltd.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 13,017 | 11,298 | 10,372 | +15.2% | |
| Research and development | 269 | 228 | 205 | +18.0% | |
| Selling, general and administrative | 1,188 | 1,150 | 1,107 | +3.3% | |
| Operating income | 2,818 | 2,402 | 2,313 | +17.3% | |
| Operating margin | 21.6% | 21.3% | 22.3% | ||
| Interest expense | 746 | 727 | 818 | +2.6% | |
| Pre-tax income | 2,213 | 1,960 | 1,775 | +12.9% | |
| Income tax | 347 | 208 | 344 | +66.8% | |
| Effective tax rate | 15.7% | 10.6% | 19.4% | ||
| Net income | 1,627 | 1,446 | 1,221 | +12.5% | |
| Net margin | 12.5% | 12.8% | 11.8% | ||
| Diluted EPS | $2.35 | $1.96 | $1.60 | +19.9% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 3,023 | 3,204 | 3,227 | -5.6% | |
| Capital expenditure | 1,168 | 1,567 | 1,017 | -25.5% | |
| Free cash flow | 1,855 | 1,637 | 2,210 | +13.3% | |
| Free cash flow margin | 14.3% | 14.5% | 21.3% | ||
| Cash from investing | -1,217 | -1,579 | -1,254 | ||
| Cash from financing | -1,643 | -3,060 | -3,188 | ||
| Depreciation and amortisation | 1,464 | 1,308 | 1,208 | +11.9% | |
| Share-based compensation | 54.0 | 55.0 | 44.0 | -1.8% | |
| Buybacks | 2,217 | 1,750 | 505 | +26.7% | |
| Dividends paid | 833 | 590 | 305 | +41.2% | |
| Dividend per share | $1.00 | $0.80 | $0.40 | +25.0% | |
| Diluted shares, weighted | 693m | 737m | 765m | -6.0% | |
| Shares outstanding at period end | 675m | 716m | 753m | -5.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 1,590 | 2,884 | 4,118 | -44.9% | |
| Non-controlling interest | 344 | 276 | -14.0 | +24.6% | |
| Debt | 15,770 | 13,689 | 14,090 | +15.2% | |
| Operating lease liabilities | 167 | 172 | 252 | -2.9% | |
| Finance lease liabilities | 139 | 118 | 9.0 | +17.8% | |
| Other liabilities | 3,910 | 3,527 | 3,323 | +10.9% | |
| Total liabilities and equity | 21,920 | 20,666 | 21,778 | +6.1% | |
| Fixed assets | 11,673 | 11,993 | 11,439 | -2.7% | |
| Goodwill | 103 | 102 | 103 | +1.0% | |
| Intangible assets | 470 | 443 | 495 | +6.1% | |
| Loans | n/a | n/a | 1,194 | ||
| Cash and equivalents | 3,841 | 3,650 | 5,105 | +5.2% | |
| Receivables | 742 | 417 | 484 | +77.9% | |
| Inventory | 46.0 | 41.0 | 38.0 | +12.2% | |
| Other assets | 5,045 | 4,020 | 2,920 | +25.5% | |
| Total assets | 21,920 | 20,666 | 21,778 | +6.1% |
10-K for the year ended 31 December 2025, filed 6 February 2026: the filing.