greeksoup/ stock research

Las Vegas Sands (LVS) FY2016 results: revenue $11.3 billion, down 3.6% on the year

Las Vegas Sands Corp. (LVS) reported revenue of $11.3 billion for fiscal 2016, the year ended 31 December 2016, down 3.6% on the year before. Net income was $1.7 billion, down 14.6%, and diluted earnings per share $2.10. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2019.

Revenue
$11.3 billion
-3.6% on the year
FY2009FY2016
Operating margin
22.2%
24.3% a year earlier
FY2009FY2016
Net income
$1.7 billion
-14.6% on the year
FY2009FY2016
Diluted EPS
$2.10
-15.0% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue11,27111,68814,584-3.6%
Research and development9.010.014.0-10.0%
Selling, general and administrative1,2871,2671,258+1.5%
Operating income2,5022,8414,099-11.9%
Operating margin22.2%24.3%28.1%
Interest expense274265274+3.3%
Pre-tax income2,2642,6223,833-13.6%
Income tax239236245+1.2%
Effective tax rate10.6%9.0%6.4%
Net income1,6791,9662,841-14.6%
Net margin14.9%16.8%19.5%
Diluted EPS$2.10$2.47$3.52-15.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow4,0443,4594,833+16.9%
Capital expenditure1,3981,5291,179-8.5%
Free cash flow2,6461,9303,654+37.1%
Free cash flow margin23.5%16.5%25.1%
Cash from investing-1,440n/an/a
Cash from financing-2,631n/an/a
Depreciation and amortisation1,1119991,032+11.2%
Share-based compensation34.046.048.1-26.1%
Buybacks0.02051,677
Dividends paid2,9242,707n/a+8.0%
Dividend per share$2.88$2.60$2.00+10.8%
Diluted shares, weighted795m798m808m-0.3%
Shares outstanding at period end795m795m798m+0.0%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity6,1776,8177,214-9.4%
Non-controlling interest1,3191,6011,807-17.6%
Debt9,5959,3449,893+2.7%
Other liabilities3,3783,1013,294+8.9%
Total liabilities and equity20,46920,86322,207-1.9%
Fixed assets15,90315,73215,372+1.1%
Intangible assets10371.086.3+45.1%
Cash and equivalents2,1282,1793,506-2.4%
Receivables7761,2681,511-38.8%
Inventory46.043.041.7+7.0%
Other assets1,5131,5701,690-3.6%
Total assets20,46920,86322,207-1.9%

10-K for the year ended 31 December 2016, filed 22 February 2019: the filing.